232.0
Revenue₹B
183.3
196.9
214.0
227.5
250.9
267.3
285.9
305.6
327.1
246.6
267.4
7.53%
7.36%
51
12.36
Revenue growth%
14.20
12.50
14.51
16.41
16.25
15.13
15.27
16.03
13.36
12.76
8.47
15.27
14.82
79
9.31
Gross margin%
9.09
8.17
9.29
9.65
7.50
9.22
9.15
7.38
9.40
15.70
8.17
9.15
9.18
31
18.68
Operating margin%
22.77
23.21
22.37
25.12
26.67
23.68
25.77
24.24
26.26
5.36
6.52
25.77
23.96
63
15.31
Net margin%
23.87
23.53
23.80
22.76
21.51
21.20
19.95
20.42
21.79
29.60
27.58
21.20
22.27
76
31.30
P/E ratio (avg)x
8.953
9.775
9.956
10.79
11.71
10.51
11.52
12.60
12.42
11.41
7.248
11.71
10.65
36
14.45
EV/EBITx
15.37
15.06
15.30
17.57
19.28
22.03
21.34
24.59
24.07
19.17
30.03
22.03
18.43
20
28.64
FCF yield (avg)%
4.30
7.29
8.48
7.86
7.84
7.98
10.21
10.54
10.77
15.31
25.23
10.21
7.92
56
8.16
FCF margin%
24.59
23.72
26.35
27.10
28.86
26.06
27.39
26.65
26.72
15.99
13.21
26.72
26.50
86
0.170
FCF / Net incomex
1.274
1.231
1.191
1.183
1.366
1.526
1.697
1.651
1.622
0.851
1.735
1.622
1.366
72
9.29
ROIC%
15.31
15.69
14.43
14.43
12.86
12.64
14.19
12.45
13.34
16.75
19.97
12.86
14.31
91
3.15
Return on equity%
7.38
9.03
6.03
7.57
8.51
7.43
8.22
5.77
7.89
17.43
2.65
7.89
7.73
78
23.44
Return on assets%
3.39
3.44
1.78
3.83
5.83
4.32
6.52
6.01
8.72
9.38
12.97
6.01
5.08
41
319.40
EPS₹
439.03
429.79
508.38
529.81
553.32
661.73
676.10
681.34
720.05
349.02
338.70
6.33%
6.59%
—
16.18
EPS growth%
16.05
13.32
12.61
9.98
9.73
8.19
6.13
3.77
5.66
5.11
20.62
6.13
9.86
68
229.69
Bookvalue per sh₹
388.00
359.04
318.55
327.86
348.64
344.03
341.24
372.40
398.39
108.54
273.53
3.97%
0.38%
—
139.07
FCF per share₹
248.47
265.73
238.28
209.21
232.06
242.69
220.50
225.25
200.24
305.01
83.18
(0.87%)
(1.37%)
—
291.26
Dividend per sh₹
353.97
353.21
380.50
421.33
462.92
484.55
447.83
392.85
349.46
178.92
135.70
(3.67%)
1.40%
—
4.42
Div yield (avg)%
18.09
20.59
18.16
19.91
20.94
20.25
21.39
18.82
20.43
12.17
4.86
20.43
20.23
62
25.87
Payout ratio%
11.83
12.35
10.11
9.61
10.48
11.76
13.20
14.63
14.33
4.74
12.78
13.20
11.80
77
366.1
Shares (diluted)M
374.3
411.3
410.1
388.0
415.7
465.2
499.4
497.0
529.9
346.5
349.5
6.43%
3.95%
57
24.20
Buyback yield%
25.43
26.02
26.49
28.15
26.42
29.33
27.95
25.47
24.84
15.97
2.04
26.42
26.46
11
0.616
D/E ratiox
0.607
0.636
0.695
0.715
0.769
0.689
0.743
0.761
0.673
0.216
1.789
0.743
0.692
86
206.1
Enterprise value₹B
170.5
171.5
155.5
149.9
165.3
161.2
156.1
158.0
155.0
14.62
33.63
0.68%
(1.10%)
27
187.2
LT debt₹B
346.3
371.0
348.9
337.5
391.8
439.6
433.1
499.2
575.5
160.2
141.2
11.26%
7.29%
76
Revenue
₹327.1B
7.36%
1.00×
Cost of revenue
₹149.8B
7.38%
1.00×
Operating expenses
₹66.31B
7.07%
0.97×
Goodwill & intangibles
14.60%