9.552
Revenue₹B
25.73
27.59
29.51
31.67
34.24
37.33
39.11
41.12
43.92
47.00
10.11
6.54%
7.08%
45
25.72
Revenue growth%
11.79
12.07
11.35
9.52
11.86
8.97
8.23
9.62
11.53
13.98
9.45
9.62
11.44
44
12.98
Gross margin%
13.97
13.83
12.21
14.97
16.44
15.86
17.92
15.28
12.37
13.92
23.96
15.28
14.47
27
23.54
Operating margin%
16.32
15.92
17.21
17.69
19.52
21.73
23.27
21.42
21.02
19.19
16.46
21.42
19.35
50
21.25
Net margin%
7.54
5.87
3.42
1.48
0.92
0.40
0.40
1.78
2.11
0.88
15.22
0.88
1.63
53
21.95
P/E ratio (avg)x
36.73
36.79
37.75
33.45
30.68
29.83
30.53
30.38
32.58
32.57
9.130
30.53
32.58
58
6.691
EV/EBITx
36.35
35.05
34.22
33.57
32.57
29.06
30.99
32.64
29.18
30.15
6.863
30.15
32.60
78
13.17
FCF yield (avg)%
1.16
3.63
3.74
2.94
3.45
3.39
2.06
0.40
2.86
3.25
21.94
2.86
3.09
11
10.59
FCF margin%
28.90
31.79
34.76
32.21
31.08
32.78
30.75
31.02
33.79
32.91
24.55
32.78
32.00
64
1.207
FCF / Net incomex
1.362
1.592
1.657
1.698
1.972
2.073
2.141
2.425
2.633
2.720
0.615
2.425
2.022
36
12.13
ROIC%
15.38
16.05
14.33
12.25
13.91
13.45
12.51
13.43
15.17
17.63
8.55
13.45
14.12
70
17.24
Return on equity%
17.43
16.04
16.10
16.70
14.39
14.80
12.48
12.69
10.28
10.26
24.87
12.48
14.60
13
6.35
Return on assets%
20.91
21.52
20.21
20.30
17.53
18.50
20.92
18.12
15.60
15.91
14.79
18.12
19.35
79
25.93
EPS₹
8.61
7.97
7.55
6.80
7.45
7.64
8.07
7.85
8.80
9.41
28.67
4.76%
0.09%
—
2.35
EPS growth%
10.64
11.28
13.05
10.61
10.31
11.47
11.83
10.04
7.89
6.39
3.67
10.04
10.63
40
7.78
Bookvalue per sh₹
12.46
12.14
12.62
13.79
15.21
15.19
15.00
13.81
14.18
13.92
13.19
(1.76%)
1.11%
—
7.52
FCF per share₹
32.60
31.95
34.50
34.74
32.39
33.93
37.03
36.74
35.28
37.87
31.96
3.17%
2.90%
—
30.82
Dividend per sh₹
33.49
32.70
34.22
35.37
34.34
36.64
40.00
38.69
43.62
50.07
14.74
7.84%
5.55%
—
16.11
Div yield (avg)%
20.37
17.79
15.82
15.05
13.91
13.86
13.14
11.60
8.82
5.88
27.42
11.60
13.89
75
12.58
Payout ratio%
13.86
14.30
12.31
12.59
15.57
13.09
15.30
15.71
12.86
11.23
9.85
13.09
13.48
85
0.672
Shares (diluted)B
0.904
0.889
1.012
1.131
1.177
1.295
1.437
1.417
1.636
1.613
0.677
6.52%
5.64%
53
12.34
Buyback yield%
14.71
16.47
18.40
21.21
19.69
19.96
21.48
18.62
21.02
20.90
22.97
20.90
19.83
48
0.263
D/E ratiox
1.163
1.076
0.984
0.898
0.882
0.785
0.828
0.820
0.873
0.806
0.911
0.820
0.878
57
36.19
Enterprise value₹B
25.14
27.14
30.08
32.36
34.46
41.44
46.28
47.83
55.83
62.64
16.52
12.69%
10.58%
65
25.69
LT debt₹B
28.00
26.12
27.69
25.20
28.62
31.06
33.13
30.80
32.93
32.53
15.08
2.60%
1.42%
23
Revenue
₹47.00B
7.08%
1.00×
Cost of revenue
₹32.90B
7.16%
1.01×
Operating expenses
₹8.757B
7.69%
1.06×
Property and equipment
19.42%