23.75
Revenue₹B
34.69
35.25
35.11
35.29
34.52
34.12
33.94
34.13
33.54
32.91
24.78
(0.95%)
(0.58%)
19
13.56
Revenue growth%
20.23
18.45
20.50
22.34
25.33
22.82
24.79
25.69
23.95
22.40
9.92
23.95
22.61
42
3.68
Gross margin%
13.69
12.62
13.07
10.27
8.87
7.80
6.36
3.37
2.75
3.66
19.91
3.66
8.34
7
5.06
Operating margin%
17.44
14.86
13.55
10.66
9.44
9.52
9.70
11.11
10.86
12.32
21.30
10.86
10.99
29
29.16
Net margin%
36.85
37.72
35.69
38.20
40.95
41.07
40.89
41.10
40.97
41.42
4.18
41.07
40.92
21
21.01
P/E ratio (avg)x
33.02
38.75
37.43
38.37
39.11
40.27
39.82
40.88
46.89
53.86
9.319
40.88
39.46
11
11.72
EV/EBITx
41.09
44.81
46.46
48.77
53.56
53.67
56.26
58.87
67.25
61.85
24.18
58.87
53.62
17
9.78
FCF yield (avg)%
24.80
27.74
28.25
25.71
25.77
25.56
23.30
21.09
20.29
17.46
10.53
21.09
25.18
84
13.72
FCF margin%
16.25
16.21
15.60
16.44
15.69
15.58
14.78
17.70
15.01
17.00
5.75
15.58
15.95
50
0.909
FCF / Net incomex
0.458
0.422
0.392
0.359
0.389
0.361
0.328
0.285
0.295
0.258
0.920
0.295
0.360
38
5.59
ROIC%
2.52
4.94
7.32
10.27
8.50
7.61
8.59
6.19
5.15
5.18
17.91
6.19
6.75
47
3.58
Return on equity%
20.48
19.76
18.66
16.18
13.77
13.42
12.51
11.14
9.11
11.45
6.57
11.45
13.60
90
22.67
Return on assets%
7.32
6.86
9.82
7.54
9.78
12.77
11.46
9.70
11.36
10.73
26.42
11.36
9.80
20
15.16
EPS₹
7.39
6.90
7.59
7.74
7.58
7.58
8.15
9.23
9.67
9.41
16.13
4.42%
2.51%
—
24.02
EPS growth%
14.41
13.53
12.13
14.97
17.03
14.41
13.51
10.95
10.36
12.52
2.23
12.52
13.52
86
4.54
Bookvalue per sh₹
16.79
15.49
16.79
15.49
17.71
19.13
19.22
17.89
19.91
22.96
6.75
5.33%
3.13%
—
9.96
FCF per share₹
6.80
6.38
5.69
5.61
5.54
5.99
5.24
4.60
4.71
4.82
12.83
(2.75%)
(4.31%)
—
12.02
Dividend per sh₹
10.99
12.35
13.63
15.05
17.84
18.68
18.37
19.42
21.89
22.69
12.86
4.93%
8.32%
—
8.78
Div yield (avg)%
16.21
13.37
12.48
13.33
10.61
12.86
13.45
15.61
13.97
12.73
6.40
13.45
13.35
15
3.81
Payout ratio%
23.52
24.04
25.04
23.12
22.82
24.58
22.01
22.93
23.53
26.30
29.17
23.53
23.53
58
0.938
Shares (diluted)B
1.146
1.181
1.330
1.251
1.224
1.193
1.163
1.150
1.240
1.210
0.950
(0.23%)
1.67%
47
2.49
Buyback yield%
4.80
5.30
4.60
6.33
8.18
8.73
6.60
6.40
7.61
6.39
11.27
6.60
6.39
45
1.231
D/E ratiox
0.378
0.395
0.407
0.417
0.449
0.489
0.457
0.506
0.477
0.473
0.814
0.477
0.453
70
1.585
Enterprise value₹B
20.73
19.23
18.52
20.43
22.46
21.62
22.72
21.65
23.14
23.70
14.03
1.08%
2.43%
89
18.95
LT debt₹B
25.98
27.96
28.52
25.76
23.56
22.61
24.94
22.84
23.63
26.05
14.78
2.04%
0.55%
63
Revenue
₹32.91B
(0.58%)
1.00×
Cost of revenue
₹23.03B
(0.58%)
1.00×
Operating expenses
₹4.163B
(0.93%)
0.96×
Goodwill & intangibles
18.20%
Cash and investments
17.37%