1.060
Revenue₹B
1.501
1.658
1.829
2.002
2.195
2.343
2.516
2.714
2.890
3.169
1.123
7.62%
8.77%
74
10.48
Revenue growth%
26.50
29.48
29.54
28.86
31.12
29.43
28.62
26.34
24.10
23.19
11.84
26.34
28.74
45
11.40
Gross margin%
30.63
29.45
27.27
29.31
27.45
25.95
28.09
30.72
29.70
27.87
7.88
28.09
28.70
16
8.76
Operating margin%
6.29
6.96
6.05
7.98
6.75
5.92
3.71
3.25
3.09
2.05
22.44
3.25
5.99
18
26.60
Net margin%
25.34
23.95
23.21
22.35
21.00
20.02
20.18
22.11
22.02
23.61
3.46
22.02
22.23
33
36.70
P/E ratio (avg)x
25.47
24.24
23.21
22.65
21.63
19.28
21.47
19.52
17.61
18.96
7.729
19.28
21.55
7
35.09
EV/EBITx
19.19
18.49
19.42
22.23
21.55
25.23
26.97
25.87
28.88
31.49
32.87
26.97
23.73
84
22.85
FCF yield (avg)%
11.06
10.50
8.53
8.31
9.61
10.75
10.88
13.09
10.43
11.59
10.85
10.88
10.62
20
5.65
FCF margin%
5.62
4.97
2.06
0.40
2.77
4.08
2.37
4.01
2.74
4.64
10.89
4.01
3.39
14
0.504
FCF / Net incomex
0.606
0.657
0.692
0.743
0.770
0.723
0.662
0.734
0.777
0.746
1.423
0.734
0.729
10
23.74
ROIC%
2.61
2.04
1.18
0.40
2.92
5.90
4.56
7.00
5.70
4.77
28.38
5.70
3.74
37
21.32
Return on equity%
22.38
24.02
21.90
20.24
18.75
16.06
17.81
20.46
22.90
20.07
3.47
20.07
20.35
48
6.78
Return on assets%
4.92
5.70
5.55
4.66
6.56
6.67
9.36
8.33
11.07
8.62
18.15
8.62
6.62
66
2.35
EPS₹
17.83
17.62
17.95
19.64
22.26
22.57
22.70
22.52
23.49
23.66
2.54
1.22%
3.45%
—
7.17
EPS growth%
12.04
13.92
16.10
15.68
14.61
13.01
13.67
13.27
10.51
8.47
7.83
13.01
13.47
69
2.05
Bookvalue per sh₹
3.06
3.46
3.54
3.35
3.69
3.77
4.31
4.75
5.32
5.22
8.62
7.20%
4.52%
—
8.32
FCF per share₹
16.28
17.02
16.72
16.42
18.51
18.95
19.06
21.16
21.55
21.75
11.98
3.28%
3.62%
—
4.60
Dividend per sh₹
10.35
9.70
11.26
13.04
12.27
14.35
16.45
16.33
18.54
19.49
10.09
9.68%
7.16%
—
21.68
Div yield (avg)%
10.98
10.70
8.81
9.13
8.51
6.06
7.59
6.82
7.63
10.20
15.36
7.59
8.66
42
15.93
Payout ratio%
22.48
22.56
21.85
23.91
22.70
23.78
25.69
27.33
27.32
24.63
21.36
25.69
23.85
20
58.31
Shares (diluted)M
85.69
90.92
85.47
92.93
85.59
93.74
88.92
92.49
104.2
108.4
59.16
4.85%
2.79%
46
9.68
Buyback yield%
6.05
6.43
4.73
2.81
4.47
6.79
4.38
5.07
7.82
5.90
17.16
5.90
5.49
89
0.507
D/E ratiox
1.201
1.197
1.197
1.143
1.298
1.447
1.384
1.440
1.494
1.467
1.289
1.447
1.341
25
1,704
Enterprise value₹M
449.5
442.8
417.9
430.1
426.7
380.1
388.5
351.6
339.6
346.8
386.8
(4.06%)
(1.62%)
28
0.782
LT debt₹B
1.365
1.280
1.286
1.339
1.332
1.387
1.485
1.640
1.640
1.493
0.411
2.31%
1.05%
50
Revenue
₹3.169B
8.77%
1.00×
Cost of revenue
₹1.476B
8.52%
0.98×
Operating expenses
₹604.7M
9.66%
1.08×
Cash and investments
20.69%
Property and equipment
15.71%