6.407
Revenue₹B
7.191
7.355
7.446
7.446
7.469
7.641
7.643
7.788
7.693
7.815
6.863
0.91%
0.65%
81
21.72
Revenue growth%
23.72
23.00
21.13
21.72
23.28
22.34
22.94
24.51
22.84
21.18
12.74
22.84
22.89
43
28.42
Gross margin%
26.23
26.37
24.73
23.17
24.70
22.44
25.36
24.24
23.84
24.64
16.20
24.24
24.67
81
18.63
Operating margin%
11.79
9.55
6.71
7.62
7.78
6.41
4.98
6.70
4.28
1.53
20.57
4.98
6.71
89
16.78
Net margin%
0.86
0.40
2.35
2.85
0.99
0.77
0.49
0.40
2.45
3.11
5.39
0.77
0.93
66
25.08
P/E ratio (avg)x
24.65
24.36
25.80
30.25
31.04
31.42
31.85
32.23
32.44
34.58
14.03
32.23
31.23
79
7.015
EV/EBITx
25.42
21.72
21.79
19.86
20.41
19.26
20.51
19.65
20.38
21.79
35.79
20.38
20.46
8
28.56
FCF yield (avg)%
27.36
28.07
25.71
28.63
27.28
30.12
27.18
29.43
28.42
27.35
4.83
28.42
27.71
21
6.90
FCF margin%
9.91
10.96
12.47
10.13
9.41
6.62
7.59
7.00
7.65
5.88
13.91
7.00
8.53
21
1.499
FCF / Net incomex
0.551
0.551
0.608
0.600
0.719
0.869
0.895
1.056
1.269
1.498
1.567
1.056
0.794
28
10.20
ROIC%
25.27
26.63
26.22
28.09
30.43
30.83
32.87
34.36
32.58
30.37
21.33
32.58
30.40
12
3.87
Return on equity%
4.43
6.66
7.38
10.27
7.70
9.99
7.44
8.17
5.67
4.25
13.55
7.44
7.41
49
28.34
Return on assets%
29.88
31.95
34.16
34.52
37.05
38.98
36.19
38.69
38.11
37.38
26.18
38.11
36.62
66
191.83
EPS₹
82.89
83.61
81.85
77.66
78.25
75.83
68.26
73.86
82.95
77.07
197.76
(0.30%)
(1.70%)
—
17.21
EPS growth%
6.92
8.07
8.29
6.68
8.13
8.56
10.93
11.59
11.21
13.83
3.47
11.21
8.43
10
143.44
Bookvalue per sh₹
112.58
115.54
123.69
132.05
118.01
113.20
98.84
104.34
94.41
89.29
184.11
(5.42%)
(3.51%)
—
74.93
FCF per share₹
146.92
155.18
138.21
124.16
127.12
131.21
127.10
132.14
145.73
150.87
191.29
3.49%
(0.54%)
—
160.22
Dividend per sh₹
67.36
71.64
69.72
77.25
82.05
76.64
68.41
66.06
68.85
66.83
129.29
(4.02%)
(0.26%)
—
4.63
Div yield (avg)%
0.40
1.13
0.40
0.99
3.03
0.82
0.83
0.40
0.63
0.40
10.57
0.63
0.73
75
22.93
Payout ratio%
21.82
24.79
27.25
29.29
30.29
29.87
32.87
32.23
33.60
35.15
23.53
32.87
30.08
56
61.30
Shares (diluted)M
82.44
92.81
100.9
119.2
123.1
134.2
148.2
173.5
191.9
206.8
59.20
10.93%
10.04%
70
22.12
Buyback yield%
22.04
20.03
20.83
23.53
22.91
21.15
19.20
18.89
19.17
19.89
21.29
19.20
20.43
47
1.530
D/E ratiox
1.757
1.679
1.620
1.464
1.479
1.409
1.331
1.250
1.329
1.319
0.803
1.329
1.437
84
3.909
Enterprise value₹B
3.494
3.545
3.836
3.795
3.581
3.229
2.808
2.964
2.967
3.089
8.706
(2.91%)
(2.01%)
87
0.499
LT debt₹B
5.131
4.830
4.775
4.919
4.969
4.431
4.932
4.604
4.427
4.664
6.959
(1.26%)
(1.66%)
61
Revenue
₹7.815B
0.65%
1.00×
Cost of revenue
₹5.007B
0.57%
0.99×
Operating expenses
₹1.232B
0.94%
1.03×
Property and equipment
22.35%