20.70
Revenue₹M
20.93
22.50
23.79
25.59
27.17
28.71
29.66
31.10
32.27
33.82
21.58
4.47%
5.71%
92
26.10
Revenue growth%
17.70
14.96
14.94
12.77
9.79
11.41
12.87
11.22
14.17
11.20
24.45
11.41
12.82
30
5.94
Gross margin%
9.46
11.04
13.18
13.95
16.24
16.94
15.71
15.02
17.18
14.32
20.50
15.71
14.67
83
29.93
Operating margin%
23.41
23.38
25.83
23.29
25.59
24.76
23.88
26.53
24.66
23.14
7.55
24.66
24.27
48
12.39
Net margin%
17.43
17.22
19.39
19.21
20.46
20.58
21.93
21.41
22.87
23.45
29.06
21.93
20.52
65
16.21
P/E ratio (avg)x
19.48
21.36
19.21
18.79
18.53
16.88
16.38
16.66
15.66
16.24
31.83
16.38
17.70
24
28.27
EV/EBITx
36.16
33.29
35.71
38.18
41.87
45.28
47.74
47.70
43.93
42.06
37.73
45.28
41.97
8
5.28
FCF yield (avg)%
6.65
5.70
7.05
6.56
8.80
6.01
4.50
3.17
4.12
6.67
25.04
4.50
6.29
31
8.49
FCF margin%
31.83
32.00
34.80
32.74
31.09
30.20
32.72
32.54
29.89
32.18
28.34
32.18
32.09
87
1.160
FCF / Net incomex
0.333
0.349
0.366
0.383
0.410
0.417
0.388
0.425
0.411
0.386
0.212
0.411
0.387
25
14.60
ROIC%
27.95
28.55
31.07
33.66
36.25
33.68
31.80
33.41
31.40
33.55
7.32
33.41
32.60
13
18.59
Return on equity%
12.08
11.96
10.18
12.73
12.21
13.53
12.36
12.42
11.28
13.21
3.40
12.42
12.29
47
18.39
Return on assets%
0.40
0.40
2.87
5.60
6.14
8.52
11.36
10.38
9.43
8.32
6.01
9.43
7.23
63
0.70
EPS₹
1.67
1.66
1.69
1.63
1.61
1.79
1.87
1.70
1.62
1.74
0.75
1.63%
1.57%
—
29.25
EPS growth%
31.52
29.30
29.32
29.79
31.52
29.27
31.40
28.62
28.37
26.50
16.70
28.62
29.31
47
0.75
Bookvalue per sh₹
0.65
0.65
0.62
0.69
0.64
0.63
0.67
0.67
0.73
0.69
1.40
1.39%
(0.45%)
—
0.74
FCF per share₹
2.12
1.92
1.94
1.91
1.81
1.56
1.64
1.77
1.84
1.73
2.47
(0.92%)
(3.01%)
—
0.66
Dividend per sh₹
1.49
1.38
1.18
1.14
1.09
1.17
1.26
1.23
1.09
1.14
1.54
0.82%
(2.45%)
—
23.35
Div yield (avg)%
17.28
18.20
18.35
15.53
14.78
14.14
16.33
14.97
14.73
12.65
2.34
14.73
15.25
80
12.43
Payout ratio%
22.64
24.60
26.12
23.93
23.23
25.46
23.73
26.03
25.49
24.16
15.15
25.46
24.38
93
3.144
Shares (diluted)M
1.936
1.745
1.736
1.688
1.584
1.365
1.166
1.059
1.115
0.961
3.166
(9.50%)
(8.16%)
48
25.22
Buyback yield%
5.82
4.31
4.50
2.10
0.40
0.40
0.40
0.92
2.13
2.91
29.32
0.92
2.11
67
1.317
D/E ratiox
1.103
1.010
1.050
1.143
1.081
0.938
0.862
0.866
0.750
0.794
1.198
0.862
0.974
25
22.58
Enterprise value₹M
13.19
12.74
12.24
13.03
14.20
15.35
17.20
19.29
20.91
23.37
2.441
10.47%
6.54%
49
21.83
LT debt₹M
18.16
16.53
15.86
15.03
13.63
14.93
15.50
14.01
15.36
16.60
14.44
4.02%
(1.65%)
95
Revenue
₹33.82M
5.71%
1.00×
Cost of revenue
₹18.89M
6.03%
1.03×
Operating expenses
₹6.907M
5.21%
0.95×
Property and equipment
18.79%