75.33
Revenue₹B
150.8
149.3
147.3
145.9
147.7
148.3
150.4
150.0
151.9
150.8
76.92
0.41%
0.20%
67
17.09
Revenue growth%
15.46
18.16
20.51
23.51
23.30
22.51
20.06
20.76
19.07
21.39
14.89
20.76
20.63
41
25.13
Gross margin%
26.73
25.70
27.47
25.35
22.77
23.81
22.38
24.64
26.20
24.17
28.10
24.17
24.99
32
20.34
Operating margin%
17.03
17.91
17.00
19.72
21.37
20.81
21.71
21.26
20.03
22.27
14.20
21.26
20.42
13
11.69
Net margin%
26.01
26.60
28.88
29.19
29.68
31.58
33.29
30.80
33.64
36.31
8.03
33.29
30.24
83
10.10
P/E ratio (avg)x
55.95
64.04
71.11
81.11
81.23
79.01
86.59
85.84
87.47
98.85
31.39
86.59
81.17
17
16.78
EV/EBITx
38.79
37.30
40.89
40.00
41.02
41.55
39.98
39.90
45.69
49.45
28.05
41.55
40.45
68
13.02
FCF yield (avg)%
18.60
15.83
17.80
19.10
20.12
18.21
19.61
17.03
15.45
12.71
26.04
17.03
18.00
54
15.26
FCF margin%
12.05
13.63
12.13
14.89
17.53
17.12
19.59
18.72
21.52
21.46
3.85
19.59
17.33
63
1.762
FCF / Net incomex
1.466
1.354
1.436
1.510
1.606
1.410
1.306
1.220
1.233
1.193
0.566
1.233
1.382
86
19.47
ROIC%
21.95
22.20
23.00
25.26
23.59
21.52
20.44
20.99
18.52
21.52
4.92
20.99
21.74
80
27.26
Return on equity%
33.00
35.18
35.84
34.39
36.39
35.85
34.92
36.60
37.91
36.27
13.72
36.27
35.84
81
16.52
Return on assets%
12.89
11.74
9.82
12.47
14.07
14.50
13.83
10.93
8.71
6.66
25.24
10.93
12.10
14
150.47
EPS₹
87.70
94.38
94.92
82.80
88.82
86.64
89.01
78.07
72.29
77.34
160.19
(2.73%)
(0.44%)
—
28.32
EPS growth%
29.61
30.89
29.64
29.06
27.01
27.44
24.48
22.01
21.40
22.73
16.76
22.73
27.23
18
31.36
Bookvalue per sh₹
142.17
154.26
175.78
179.92
189.56
220.17
210.77
197.87
208.08
231.64
61.69
4.09%
5.38%
—
43.96
FCF per share₹
36.81
38.52
36.56
37.31
37.06
43.66
44.55
47.23
55.83
65.37
112.31
12.02%
6.57%
—
135.09
Dividend per sh₹
98.01
99.38
97.26
112.78
106.74
106.86
107.70
122.49
137.79
138.69
50.89
5.38%
4.34%
—
14.57
Div yield (avg)%
10.59
11.69
9.65
10.58
12.27
12.20
10.26
12.31
11.81
9.24
7.14
11.81
11.14
17
25.50
Payout ratio%
8.31
8.17
7.81
6.37
8.30
5.38
5.18
7.68
5.69
5.57
5.58
5.57
7.02
66
207.0
Shares (diluted)M
299.2
303.1
317.2
357.7
344.5
375.3
404.8
432.7
427.5
496.3
203.5
7.57%
5.41%
82
12.96
Buyback yield%
9.73
9.67
9.68
10.90
10.01
11.40
11.63
14.58
17.54
19.20
14.48
14.58
11.15
24
0.122
D/E ratiox
0.118
0.133
0.145
0.141
0.136
0.139
0.135
0.130
0.141
0.155
1.134
0.139
0.137
93
42.04
Enterprise value₹B
86.91
86.70
98.44
109.2
116.6
118.8
132.5
139.2
159.2
173.8
41.54
8.31%
7.82%
12
143.6
LT debt₹B
135.4
144.5
164.5
162.0
172.3
167.7
175.9
181.8
202.3
237.1
121.5
6.59%
6.39%
61
Revenue
₹150.8B
0.20%
1.00×
Cost of revenue
₹68.37B
0.54%
1.03×
Operating expenses
₹35.08B
(0.38%)
0.94×
Cash and investments
21.23%
Goodwill & intangibles
19.70%
Return on capital
130.30%
Spread over hurdle
117.79%