Dhampur Sugar Mills

₹166.77As of Sun 8 Nov 2026, 12:00 UTC

NSE:DHAMPURSUGConsumer Staples

Country India

PE (Fwd) 15.13

TSR 10Y CAGR 11.48%

Div yield 1.20%

ROE —

Confectioners

Beta (5Y) 0.32

PE TTM 16.53

TSR TTM 23.65%

Mkt cap ₹10.64B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹184

10.61%

12.56%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

19.67

Revenue₹B

—

19.04

24.60

21.72

19.57

19.67

20.74

0.82%

0.56

Revenue growth%

—

29.19

(11.72)

(9.90)

0.56

5.42

(4.67)

—

21.53

Gross margin%

—

27.76

22.51

24.59

20.85

21.53

21.36

22.51

5.71

Operating margin%

—

12.70

10.44

9.70

5.53

5.71

5.64

9.70

3.31

Net margin%

—

7.56

6.40

6.19

2.67

3.31

3.27

6.19

16.53

P/E ratio (avg)x

—

16.57

11.00

13.16

25.31

13.55

15.86

13.55

9.574

EV/EBITx

—

9.867

6.744

8.391

12.21

7.848

9.195

8.391

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

10.09

EPS₹

—

21.70

23.72

20.27

7.98

10.09

10.52

(17.43%)

—

26.34

EPS growth%

—

9.34

(14.55)

(60.61)

26.34

4.27

(2.60)

—

Bookvalue per sh₹

—

FCF per share₹

—

2.00

Dividend per sh₹

—

6.00

5.00

—

2.00

2.11

(24.02%)

—

1.20

Div yield (avg)%

—

1.67

1.92

—

1.46

1.27

1.67

—

19.83

Payout ratio%

—

27.65

21.08

—

19.83

20.07

19.83

64.53

Shares (diluted)M

—

66.39

66.26

65.39

64.53

◌64.53

(0.71%)

1.30

Buyback yield%

—

0.19

1.32

1.30

◌—

0.75

—

D/E ratiox

—

10.76

Enterprise value₹B

—

23.86

17.32

17.68

13.21

8.822

10.76

(22.02%)

—

LT debt₹M

—

Peers (US$112.8M)

Cap (US$)

Uttam Sugar Mills…

145.9M

15.17x

Dwarikesh Sugar…

83.70M

23.21x

Magadh Sugar & Energy…

81.49M

12.32x

Khonburi Sugar PCL

113.6M

13.62x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

2.421

5.308

Own earn%

—

Sh yield%

2.50

1.62

Owners

Insiders/Inst%

11.87

28.92

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

2/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

6–13

$1 testx

—

Incr. ROIC%

—

Dhampur Sugar Mills Limited, together with its subsidiaries, manufactures and sells sugar and its byproducts in India. It operates in six segments: Sugar, Chemicals, Ethanol, Potable Spirits, Power, and Other. The company offers branded, white, and raw sugar; ethyl acetate; RS, ethanol, extra-neutral alcohol (ENA), and industrial alcohol; and country liquor.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹19.67B

0.82%

1.00×

Cost of revenue

₹15.44B

2.93%

1.09×

Operating expenses

₹3.111B

2.06%

1.05×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m