1.177
Revenue₹B
2.251
2.313
2.294
2.294
2.375
2.413
2.429
2.453
2.513
2.582
1.244
1.69%
1.55%
7
4.90
Revenue growth%
11.78
14.55
12.31
12.08
11.44
9.55
11.87
12.11
9.96
11.71
17.81
11.71
11.83
16
7.21
Gross margin%
5.35
7.73
8.15
6.02
3.58
0.73
1.66
2.95
0.78
0.40
4.30
0.78
3.26
35
6.01
Operating margin%
16.76
18.75
18.84
19.66
17.95
17.95
18.50
19.87
22.84
20.54
29.19
19.87
18.80
58
23.61
Net margin%
17.63
19.60
19.51
19.23
18.78
17.57
17.04
17.71
19.90
20.93
3.16
17.71
19.01
52
19.91
P/E ratio (avg)x
34.53
36.27
36.07
40.87
39.21
38.70
42.67
38.64
38.90
42.09
15.19
38.90
38.80
46
18.39
EV/EBITx
37.55
36.46
43.15
49.12
48.95
52.06
62.03
61.88
71.74
80.10
20.41
62.03
50.59
93
5.44
FCF yield (avg)%
4.12
3.18
5.82
7.77
7.68
9.40
10.39
13.24
10.51
10.48
18.77
10.48
8.58
36
25.30
FCF margin%
13.61
15.65
17.27
16.16
17.34
17.80
18.49
17.12
14.36
16.33
7.56
17.12
16.72
78
1.443
FCF / Net incomex
0.213
0.240
0.284
0.301
0.296
0.284
0.313
0.307
0.350
0.380
0.284
0.313
0.298
77
8.74
ROIC%
15.80
17.12
15.65
16.47
14.34
15.29
17.57
19.45
21.56
23.60
25.87
19.45
16.80
59
23.69
Return on equity%
26.75
23.77
21.20
23.87
25.88
26.30
23.46
23.74
22.63
20.42
8.53
23.46
23.76
77
22.00
Return on assets%
22.91
25.72
23.88
24.91
23.18
21.19
22.94
24.88
26.06
26.50
16.26
24.88
24.38
89
12.76
EPS₹
55.03
60.67
58.24
56.25
57.09
63.31
69.71
75.04
82.12
87.82
14.07
9.00%
5.73%
—
13.49
EPS growth%
20.61
19.01
21.90
22.76
22.07
23.32
25.88
24.97
23.31
26.06
28.13
24.97
23.03
55
40.15
Bookvalue per sh₹
41.03
45.55
52.55
52.81
57.42
57.17
60.57
73.35
78.38
78.66
48.58
6.50%
6.77%
—
39.10
FCF per share₹
32.30
35.25
36.83
35.93
38.62
36.03
36.79
35.80
33.76
30.72
14.66
(4.48%)
(0.23%)
—
37.71
Dividend per sh₹
15.19
14.17
16.01
17.88
20.11
22.70
24.65
25.93
27.18
28.76
33.96
7.42%
6.24%
—
26.35
Div yield (avg)%
25.81
24.89
22.95
25.67
23.41
23.65
23.06
24.05
22.96
25.82
10.40
23.65
23.85
57
19.04
Payout ratio%
24.09
26.27
24.63
26.49
24.80
26.93
27.34
25.48
23.61
26.13
25.31
26.13
25.80
74
17.12
Shares (diluted)M
15.57
14.04
15.14
15.75
14.76
16.23
18.14
20.37
18.54
17.11
16.85
2.99%
1.02%
8
22.48
Buyback yield%
4.78
3.96
1.47
0.40
0.40
0.40
0.40
1.37
2.56
1.34
13.79
1.34
1.36
77
0.390
D/E ratiox
0.479
0.501
0.521
0.460
0.511
0.567
0.524
0.482
0.486
0.536
0.574
0.524
0.506
11
0.849
Enterprise value₹B
2.892
2.601
2.747
2.905
2.816
2.798
3.065
3.408
3.220
3.274
1.484
3.06%
2.46%
74
0.639
LT debt₹B
0.598
0.587
0.665
0.643
0.613
0.620
0.625
0.665
0.744
0.784
1.666
5.07%
4.14%
26
Revenue
₹2.582B
1.55%
1.00×
Cost of revenue
₹1.724B
1.65%
1.01×
Operating expenses
₹557.5M
1.47%
0.99×
Goodwill & intangibles
17.54%
Cash and investments
16.59%