0.609
Revenue₹B
0.791
0.836
0.868
0.911
0.923
0.935
0.971
0.991
1.014
1.032
0.635
2.25%
3.20%
85
20.28
Revenue growth%
30.15
29.45
27.80
27.53
29.31
28.12
27.79
26.47
28.71
31.49
9.40
28.12
28.42
66
26.96
Gross margin%
0.76
3.37
5.53
4.54
2.48
4.07
3.20
2.06
3.76
0.88
20.40
3.20
3.29
5
3.09
Operating margin%
9.05
10.76
13.56
14.00
11.35
13.88
11.53
11.57
10.39
8.49
28.88
11.53
11.44
79
9.31
Net margin%
21.30
21.41
20.64
21.69
21.41
22.91
21.17
24.10
21.44
22.15
26.14
22.15
21.42
26
30.77
P/E ratio (avg)x
21.33
20.33
20.47
21.06
21.08
22.81
22.24
23.22
23.69
22.63
30.56
22.81
21.79
9
19.38
EV/EBITx
26.93
27.32
33.21
33.07
34.61
36.88
38.60
42.50
47.17
46.70
16.25
42.50
35.74
52
13.70
FCF yield (avg)%
12.90
15.56
15.72
13.53
14.23
15.96
18.31
16.76
17.65
15.13
11.14
16.76
15.64
31
15.42
FCF margin%
4.78
2.03
4.18
6.02
8.98
6.83
4.12
2.66
1.59
3.66
17.50
3.66
4.15
21
0.855
FCF / Net incomex
0.268
0.266
0.260
0.236
0.232
0.226
0.215
0.232
0.215
0.225
0.727
0.225
0.232
30
5.98
ROIC%
13.43
14.92
14.21
12.25
14.83
12.60
14.34
12.31
14.76
13.73
5.73
13.73
13.97
91
17.21
Return on equity%
5.36
4.49
5.46
5.46
8.23
8.57
11.43
13.92
14.30
13.98
24.26
13.92
8.40
81
16.99
Return on assets%
5.48
2.88
2.83
2.36
3.02
4.09
5.73
3.74
6.16
8.00
29.31
5.73
3.92
52
32.01
EPS₹
31.63
37.88
37.35
41.02
42.65
42.18
41.58
48.41
54.91
55.43
33.58
5.38%
6.11%
—
25.56
EPS growth%
18.80
17.35
16.79
17.90
17.49
17.37
16.85
15.97
16.82
19.38
21.97
16.85
17.36
59
22.84
Bookvalue per sh₹
10.01
10.00
11.50
11.22
11.60
13.32
14.64
15.26
14.73
16.14
5.60
6.83%
5.87%
—
35.03
FCF per share₹
26.64
27.02
25.75
24.78
28.05
31.32
35.88
34.64
38.17
38.22
8.10
6.38%
5.16%
—
9.75
Dividend per sh₹
56.12
63.47
71.42
82.70
81.86
86.20
88.08
95.51
115.85
121.96
13.79
8.30%
9.23%
—
9.26
Div yield (avg)%
14.25
13.30
13.55
12.80
12.94
11.96
9.30
8.49
5.53
3.90
14.64
8.49
12.38
59
11.10
Payout ratio%
15.16
12.80
12.93
10.63
10.08
8.01
10.05
13.02
12.24
13.69
11.57
12.24
12.52
28
25.98
Shares (diluted)M
29.34
28.16
27.61
29.46
32.95
34.17
34.86
32.11
29.05
30.04
26.12
(1.83%)
0.38%
86
21.85
Buyback yield%
14.95
17.00
19.36
17.59
17.27
15.97
14.08
11.70
10.04
11.03
8.79
11.70
15.46
76
0.328
D/E ratiox
1.270
1.403
1.449
1.617
1.715
1.872
1.853
1.705
1.802
1.892
0.215
1.853
1.710
43
0.418
Enterprise value₹B
2.258
2.467
2.818
3.067
3.600
3.830
3.851
3.793
4.244
4.932
1.108
6.50%
9.22%
32
542.6
LT debt₹M
265.5
241.7
248.8
241.7
254.7
248.6
249.3
269.8
297.2
266.5
302.4
0.91%
1.05%
58
Revenue
₹1.032B
3.20%
1.00×
Cost of revenue
₹535.3M
2.82%
0.96×
Operating expenses
₹162.3M
3.69%
1.05×
Cash and investments
17.91%