1.088
Revenue₹B
2.533
2.558
2.606
2.656
2.671
2.678
2.683
2.688
2.705
2.818
1.125
1.08%
1.20%
41
29.47
Revenue growth%
8.68
7.35
8.08
5.89
3.70
2.17
0.40
0.40
1.79
0.40
15.66
0.40
2.94
33
18.30
Gross margin%
0.40
1.75
1.36
0.72
0.40
0.40
0.40
3.04
3.83
4.39
19.46
3.04
1.04
32
27.07
Operating margin%
17.61
19.73
18.68
21.04
22.38
21.27
21.44
22.82
22.96
23.52
21.36
22.82
21.36
64
23.16
Net margin%
25.25
23.71
20.93
20.81
18.97
21.41
21.78
23.90
22.73
21.37
20.75
21.78
21.60
53
22.18
P/E ratio (avg)x
47.81
49.48
49.88
53.03
51.20
58.72
58.62
67.21
76.34
82.68
24.97
67.21
55.82
32
19.18
EV/EBITx
14.98
15.88
18.23
17.37
19.87
22.95
25.00
27.97
32.49
37.34
20.35
27.97
21.41
46
28.06
FCF yield (avg)%
24.74
25.40
26.37
28.62
29.17
30.22
31.66
30.25
32.16
34.84
2.91
31.66
29.69
63
20.82
FCF margin%
17.72
16.66
17.69
18.72
20.74
20.53
21.14
20.27
18.67
19.48
8.96
20.27
19.10
95
0.635
FCF / Net incomex
0.621
0.604
0.577
0.615
0.665
0.749
0.692
0.753
0.811
0.860
0.728
0.753
0.679
12
13.92
ROIC%
21.93
22.26
22.23
22.09
24.03
23.16
23.39
22.87
20.66
23.26
13.18
23.16
22.57
65
26.33
Return on equity%
0.40
1.23
1.41
0.78
0.40
0.40
0.40
0.40
0.40
1.15
26.85
0.40
0.40
6
14.20
Return on assets%
18.71
18.95
21.53
24.39
26.65
27.38
26.24
24.33
25.30
25.80
29.42
25.80
24.84
84
6.02
EPS₹
4.48
4.23
4.00
4.15
4.00
4.47
4.26
4.60
4.41
4.96
6.27
4.39%
1.91%
—
5.84
EPS growth%
17.94
20.28
21.52
24.06
21.18
23.60
26.50
25.16
25.51
26.69
16.76
25.51
23.83
61
2.05
Bookvalue per sh₹
3.01
2.71
2.65
2.66
2.68
2.64
2.54
2.46
2.44
2.54
2.90
(1.06%)
(2.96%)
—
4.01
FCF per share₹
3.27
3.22
3.62
3.76
3.66
3.74
4.08
4.21
4.17
4.18
5.99
2.70%
2.49%
—
5.00
Dividend per sh₹
3.13
3.18
3.49
3.67
3.76
4.03
4.04
4.29
3.81
3.99
4.65
1.19%
2.68%
—
29.57
Div yield (avg)%
20.32
21.61
20.55
20.58
18.09
19.10
18.68
17.74
17.34
19.50
29.40
18.68
19.30
75
25.51
Payout ratio%
8.17
10.16
9.49
6.61
7.72
7.65
5.02
7.24
4.59
1.90
12.51
5.02
7.44
24
0.470
Shares (diluted)B
0.609
0.651
0.701
0.758
0.883
0.969
0.959
1.049
1.048
1.160
0.477
5.61%
6.11%
44
12.83
Buyback yield%
23.07
25.20
22.55
24.49
24.66
25.29
24.78
27.06
26.68
27.97
29.83
26.68
24.99
51
0.874
D/E ratiox
2.169
2.425
2.783
2.610
2.685
3.038
3.007
3.171
2.995
2.871
1.782
3.007
2.827
54
0.243
Enterprise value₹B
0.369
0.381
0.368
0.351
0.371
0.423
0.416
0.470
0.474
0.488
2.139
5.63%
2.45%
9
1.414
LT debt₹B
0.714
0.807
0.803
0.923
0.913
0.936
1.081
1.203
1.370
1.390
0.406
8.78%
7.77%
59
Revenue
₹2.818B
1.20%
1.00×
Cost of revenue
₹1.449B
1.11%
0.99×
Operating expenses
₹385.9M
0.37%
0.92×
Spread over hurdle
30.37%