7.328
Revenue₹B
6.472
6.630
6.719
6.835
6.704
6.714
6.599
6.577
6.600
6.679
7.768
(0.07%)
0.51%
78
18.62
Revenue growth%
21.58
23.34
21.83
23.89
22.53
21.16
22.61
19.92
17.10
19.09
23.36
19.92
21.71
91
6.99
Gross margin%
23.94
22.34
24.63
25.49
24.04
26.86
27.37
27.21
28.72
29.54
29.08
27.37
26.18
73
6.79
Operating margin%
17.88
16.61
18.00
18.41
17.24
18.92
17.06
16.15
16.48
17.34
5.15
17.06
17.29
57
19.82
Net margin%
26.44
25.18
24.10
23.32
21.13
20.53
22.74
22.70
22.48
24.21
16.49
22.70
23.03
75
9.879
P/E ratio (avg)x
45.24
53.76
57.99
66.15
64.73
67.83
66.51
69.10
69.47
75.02
11.02
69.10
66.33
39
13.27
EV/EBITx
11.63
11.25
11.23
11.02
9.713
8.826
8.428
7.831
8.380
7.604
26.07
8.380
9.270
82
2.67
FCF yield (avg)%
24.11
24.55
22.77
20.53
17.54
19.05
17.38
16.17
18.60
19.15
5.55
18.60
19.10
25
17.59
FCF margin%
12.58
9.77
11.16
9.66
9.10
8.69
10.13
12.70
12.09
9.28
5.27
10.13
9.95
31
1.059
FCF / Net incomex
1.503
1.654
1.685
1.941
1.885
1.945
2.305
2.210
2.249
2.202
1.758
2.210
1.943
41
26.13
ROIC%
22.95
24.84
23.61
24.95
24.05
23.49
24.33
23.50
25.91
26.28
7.72
24.33
24.19
92
7.15
Return on equity%
20.75
20.59
19.42
17.50
20.10
22.16
24.10
22.93
20.23
20.27
2.25
22.16
20.43
66
19.04
Return on assets%
23.72
26.69
23.77
25.24
22.95
21.17
20.38
17.57
15.56
14.01
5.61
17.57
22.06
29
11.86
EPS₹
31.24
32.47
35.63
34.75
40.75
41.18
43.22
44.09
44.39
51.28
13.02
4.71%
6.98%
—
14.07
EPS growth%
2.42
3.59
0.86
0.68
2.53
3.63
3.31
1.10
3.63
5.57
15.48
3.63
2.92
24
11.43
Bookvalue per sh₹
13.17
13.18
14.15
15.54
16.32
16.37
18.66
21.58
22.58
24.90
8.96
8.83%
6.53%
—
9.25
FCF per share₹
14.70
14.10
13.54
13.11
12.69
12.28
12.56
12.94
12.56
14.29
12.32
2.39%
(0.45%)
—
6.36
Dividend per sh₹
7.57
7.83
7.35
7.62
6.88
6.09
5.47
5.41
5.48
4.97
8.67
(6.32%)
(4.49%)
—
21.98
Div yield (avg)%
35.84
34.88
37.21
39.39
38.27
39.61
41.31
43.08
43.35
42.38
22.96
42.38
39.50
39
6.49
Payout ratio%
32.44
32.39
32.52
32.72
33.26
33.01
30.82
33.50
31.50
28.99
4.63
31.50
32.48
10
111.5
Shares (diluted)M
132.9
135.6
128.4
142.0
131.5
134.8
122.5
119.2
118.6
126.5
110.9
(0.78%)
(0.70%)
36
16.95
Buyback yield%
22.28
21.02
23.24
22.80
23.04
25.56
25.80
27.34
29.49
27.88
24.58
27.34
24.40
37
1.766
D/E ratiox
2.736
3.183
3.134
3.218
3.705
3.813
4.212
4.261
4.931
4.871
0.556
4.261
3.759
19
5.439
Enterprise value₹B
6.268
6.607
7.270
7.178
8.050
7.861
8.681
9.212
9.485
10.37
6.063
5.19%
5.10%
90
1.711
LT debt₹B
1.326
1.237
1.229
1.075
1.167
1.186
1.131
1.214
1.176
1.205
0.765
0.63%
(0.11%)
30
Revenue
₹6.679B
0.51%
1.00×
Cost of revenue
₹3.652B
0.53%
1.00×
Operating expenses
₹1.208B
0.55%
1.00×
Property and equipment
16.65%
Spread over hurdle
(14.07%)