DB (International) Stock Brokers

₹32.27As of Sun 8 Nov 2026, 12:00 UTC

NSE:DBSTOCKBROFinancials

Country India

PE (Fwd) 0.386

TSR 10Y CAGR 7.05%

Div yield —

ROTE —

Capital Markets

Beta (5Y) (0.02)

PE TTM 0.363

TSR TTM 27.80%

Mkt cap ₹1.182B

NIM —

SE Grade™

—

Value

—

Quality

—

Moat

—

1Y Price

Reference

₹35

—

9.23%

—

FY23

FY24

FY25

FY26

Earnings per share₹

1.82

2.59

1.65

0.89

(26.25%)

42.04%

(36.17%)

(46.06%)

Revenue₹M

290.6

465.9

407.7

271.8

(0.36%)

60.29%

(12.50%)

(33.33%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

271.8

Revenue₹M

—

30.40

41.81

70.79

77.94

57.27

—

17.16%

(33.33)

Revenue growth%

—

(0.36)

60.29

(12.50)

(33.33)

(2.23)

(6.43)

—

NIM%

—

84.00

Effic. R.%

—

62.77

70.17

74.92

82.64

84.00

—

74.92

—

11.46

Net margin%

—

29.61

21.93

19.42

14.20

11.46

11.22

19.42

0.363

P/E ratio (avg)x

—

7.453

13.15

13.11

0.256

0.298

0.379

7.453

—

P/TBVx

—

P/Bx

—

52.50

NII₹M

—

28.38

39.52

54.15

64.91

52.50

—

16.62%

—

(19.11)

NII grth%

—

39.25

37.02

19.86

(19.11)

—

28.44

—

ROTE%

—

Return on equity%

—

Return on assets%

—

88.96

EPS₹

—

2.47

1.82

2.59

165.36

88.96

85.16

145.03%

—

(46.20)

EPS growth%

—

(26.19)

41.93

6296.54

(46.20)

(4.28)

7.87

—

Bookvalue per sh₹

—

TBV/sh₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

0.350

Shares (diluted)M

—

35.00

0.350

◌0.350

(68.38%)

100

—

Buyback yield%

—

99.00

—

◌—

—

100

—

Eq/Assets%

—

Assets₹M

—

LT debt₹M

—

Peers (US$11.87M)

Cap (US$)

Steel City Securities…

13.32M

6.907x

Keynote Financial…

12.19M

20.16x

Indbank Merchant…

11.96M

15.80x

Hampton Financial…

11.88M

—

Capital

TTM

10Y

Tang eq%

—

LT debt%

—

Cash%

—

Sh yield%

—

Owners

Insiders/Inst%

38.16

15.78

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

1/4

EPS growth years

2/4

Dividend streakyrs

ROE range%

—

$1 testx

—

Incr. ROIC%

—

DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL in India. The company offers equity broking, commodities, derivatives, mutual funds and NCDs distribution, and participation in initial public offerings investment; and procurement of permanent account number cards and RBI permissions.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹271.8M

(1.75%)

1.00×

Operating costs

₹228.2M

5.66%

1.34×

Revenue mix

Trend

Non-interest income

80.68%

Net interest income

19.32%

Reinvestment returns

n/m

Trend

Retention rate

n/m

Return on capital

n/m

Spread over hurdle

n/m