18.06
Revenue₹B
15.65
16.28
17.13
17.68
18.58
19.16
19.79
20.66
21.75
22.12
19.40
3.54%
4.07%
18
25.29
Revenue growth%
10.89
13.20
14.04
15.86
17.58
15.80
15.83
17.52
18.69
19.75
12.12
17.52
15.85
53
22.23
Gross margin%
1.64
0.40
0.88
3.46
4.50
2.91
5.72
5.58
4.49
4.54
4.79
4.54
3.97
79
28.74
Operating margin%
17.71
17.68
16.40
13.83
15.75
15.71
13.53
14.83
16.78
16.64
17.93
15.71
16.07
10
14.57
Net margin%
0.81
2.96
0.40
1.08
0.40
0.40
0.40
0.40
2.91
0.41
3.90
0.40
0.41
84
7.459
P/E ratio (avg)x
29.95
26.30
25.29
21.34
22.17
22.35
22.81
22.09
22.73
20.65
15.88
22.35
22.54
12
13.86
EV/EBITx
29.03
32.01
31.64
34.90
38.97
42.49
50.62
50.94
50.55
56.71
36.81
50.62
40.73
16
3.56
FCF yield (avg)%
8.95
6.36
6.16
6.56
9.12
10.55
12.42
12.96
14.23
12.22
10.51
12.42
9.83
11
7.41
FCF margin%
15.98
15.44
17.11
16.84
16.28
18.50
19.01
18.67
21.10
23.03
9.61
19.01
17.81
35
1.178
FCF / Net incomex
0.668
0.651
0.657
0.610
0.614
0.641
0.675
0.747
0.808
0.793
1.456
0.747
0.662
56
9.72
ROIC%
21.34
18.47
19.59
22.05
23.00
22.78
22.83
22.78
24.36
23.92
8.51
22.83
22.78
88
15.89
Return on equity%
11.63
13.38
11.32
12.86
13.49
13.26
15.20
13.18
10.74
8.49
22.48
13.18
13.02
17
8.77
Return on assets%
27.91
26.36
28.24
28.45
29.90
31.81
32.15
32.23
31.88
31.83
26.51
31.88
30.86
19
37.28
EPS₹
49.11
46.93
46.55
52.10
49.89
47.62
53.80
52.95
51.36
46.26
41.49
(1.50%)
0.68%
—
28.89
EPS growth%
11.98
14.62
13.41
10.60
7.85
6.43
4.53
4.95
3.41
1.70
10.22
4.53
7.14
48
46.66
Bookvalue per sh₹
23.85
26.62
29.56
31.61
29.11
29.85
28.07
27.81
25.00
26.09
75.11
(2.17%)
0.82%
—
78.05
FCF per share₹
30.78
32.63
32.25
35.52
38.65
43.42
48.48
47.74
48.99
49.36
36.76
5.01%
4.63%
—
51.25
Dividend per sh₹
80.11
79.29
75.68
72.61
69.76
67.05
71.16
67.13
71.43
76.09
44.20
1.75%
0.09%
—
26.90
Div yield (avg)%
24.82
26.21
23.57
22.81
21.05
19.22
16.59
16.24
13.50
11.76
24.37
16.24
20.13
87
22.68
Payout ratio%
18.90
17.88
20.31
20.06
17.24
17.36
15.69
16.42
17.69
19.88
19.86
17.36
17.79
20
158.0
Shares (diluted)M
165.2
165.8
175.1
163.7
139.3
121.6
116.9
123.0
123.9
124.2
158.1
(2.28%)
(2.84%)
45
19.37
Buyback yield%
9.05
7.56
9.86
10.03
8.03
10.60
12.58
10.15
11.46
11.41
28.48
11.41
10.09
34
0.769
D/E ratiox
1.776
1.573
1.701
1.554
1.482
1.471
1.583
1.674
1.794
1.594
1.278
1.594
1.589
48
16.57
Enterprise value₹B
10.58
9.642
9.631
10.57
11.78
13.25
14.54
14.27
13.98
13.73
14.94
3.11%
1.62%
92
4.345
LT debt₹B
10.91
11.27
12.83
12.87
13.61
13.14
12.76
12.49
13.89
13.71
17.53
0.15%
2.96%
9
Revenue
₹22.12B
4.07%
1.00×
Cost of revenue
₹15.27B
3.93%
0.99×
Operating expenses
₹3.260B
4.37%
1.03×
Cash and investments
20.02%
Property and equipment
16.96%
Spread over hurdle
(0.68%)