41.18
Revenue₹B
79.87
81.51
82.13
84.17
83.20
84.81
83.95
82.52
84.21
86.10
43.92
0.69%
0.62%
67
9.92
Revenue growth%
6.65
6.70
6.57
7.64
5.68
2.96
5.18
4.92
3.26
3.99
10.14
3.99
5.43
28
20.57
Gross margin%
12.08
11.62
9.92
8.41
5.74
6.58
3.66
1.56
0.40
0.40
12.80
1.56
6.16
15
3.88
Operating margin%
19.34
19.00
16.46
18.92
17.23
18.53
18.85
17.11
19.98
20.37
28.96
18.85
18.89
29
25.27
Net margin%
22.94
20.70
18.29
21.14
21.81
19.55
20.29
22.79
25.77
23.79
5.67
22.79
21.48
13
18.95
P/E ratio (avg)x
29.72
32.51
33.53
37.30
41.33
37.96
42.49
43.85
48.34
48.81
20.62
43.85
39.65
89
22.88
EV/EBITx
9.534
10.02
9.440
9.272
8.928
8.451
9.704
10.25
11.43
10.84
31.97
10.25
9.619
76
15.77
FCF yield (avg)%
20.43
18.63
20.76
21.11
21.43
24.02
24.38
26.18
23.92
25.11
16.13
24.38
22.68
45
19.15
FCF margin%
8.99
11.82
13.55
12.45
13.90
12.76
13.03
12.59
15.55
16.12
29.48
13.03
12.90
69
0.718
FCF / Net incomex
0.316
0.291
0.285
0.289
0.267
0.283
0.245
0.257
0.274
0.236
0.451
0.257
0.278
43
12.75
ROIC%
28.49
30.49
29.46
31.92
32.15
29.86
27.42
24.59
24.20
25.47
6.46
25.47
28.98
85
2.47
Return on equity%
29.53
31.30
29.04
26.71
26.23
27.63
30.04
27.30
30.10
28.56
20.50
28.56
28.80
91
5.18
Return on assets%
29.49
30.59
28.94
30.03
28.00
29.55
29.94
28.27
28.39
28.02
8.84
28.39
29.22
7
166.60
EPS₹
275.24
253.49
269.10
308.87
297.35
333.84
326.47
351.95
369.85
417.75
176.52
7.04%
5.44%
—
25.61
EPS growth%
27.36
27.12
24.98
23.56
23.60
24.36
26.91
27.75
30.02
28.64
24.75
27.75
27.01
42
296.06
Bookvalue per sh₹
646.80
680.03
772.93
795.09
887.21
1,008
959.76
1,101
1,219
1,275
222.09
7.52%
6.39%
—
844.52
FCF per share₹
686.65
713.71
666.00
675.81
711.86
784.61
763.62
860.22
853.46
792.53
636.93
2.17%
2.40%
—
589.25
Dividend per sh₹
134.90
144.39
152.99
157.00
132.97
129.56
110.35
100.33
104.31
106.21
180.90
(4.39%)
(1.66%)
—
28.90
Div yield (avg)%
22.44
23.63
21.06
23.36
23.71
21.72
23.13
24.93
26.84
29.46
27.58
24.93
23.49
22
3.93
Payout ratio%
15.54
16.39
13.53
12.05
12.27
9.88
8.09
9.30
11.45
11.95
5.99
9.88
12.00
67
54.89
Shares (diluted)M
64.69
72.29
67.94
68.69
66.09
60.23
61.64
63.11
70.23
74.90
56.15
2.53%
0.76%
10
19.42
Buyback yield%
17.83
18.20
19.46
18.26
20.23
19.90
22.78
23.61
20.85
21.64
5.64
21.64
20.06
32
0.565
D/E ratiox
1.507
1.577
1.632
1.442
1.473
1.585
1.513
1.569
1.660
1.795
1.170
1.585
1.573
59
13.46
Enterprise value₹B
18.68
20.26
18.37
16.31
14.39
14.22
14.68
15.16
14.37
14.86
11.45
0.64%
(2.14%)
13
60.23
LT debt₹B
86.71
89.82
87.48
102.2
98.81
102.6
123.0
138.8
163.6
190.8
56.21
14.07%
8.80%
90
Revenue
₹86.10B
0.62%
1.00×
Cost of revenue
₹41.13B
0.46%
0.98×
Operating expenses
₹19.47B
1.06%
1.04×
Cash and investments
15.40%