0.499
Revenue₹B
0.715
0.781
0.819
0.859
0.912
0.957
1.010
1.093
1.151
1.234
0.534
6.23%
6.49%
74
26.11
Revenue growth%
24.87
27.63
28.47
27.65
27.46
30.00
28.08
29.78
29.46
27.85
10.77
29.46
27.96
18
26.44
Gross margin%
20.33
21.91
23.30
25.18
23.64
26.07
28.85
29.84
31.54
30.46
18.11
29.84
25.63
81
29.33
Operating margin%
32.84
31.38
30.83
30.20
31.92
32.95
33.58
33.84
35.56
34.56
27.77
33.84
32.90
73
8.87
Net margin%
16.23
17.76
16.66
15.22
15.79
18.45
21.01
21.27
23.62
25.86
20.97
21.27
18.10
58
23.09
P/E ratio (avg)x
13.06
13.96
12.95
12.31
10.81
9.669
8.375
7.770
6.930
7.066
34.94
7.770
10.24
57
9.079
EV/EBITx
21.60
21.40
23.15
25.77
28.40
26.74
25.54
23.21
21.07
23.68
8.425
23.68
23.44
53
19.33
FCF yield (avg)%
5.37
5.69
5.24
6.11
7.07
6.28
4.92
2.55
4.18
2.39
4.00
4.18
5.31
90
21.35
FCF margin%
12.28
12.09
9.19
7.02
9.87
8.39
10.86
8.42
9.66
8.74
7.24
8.74
9.42
18
0.740
FCF / Net incomex
0.544
0.552
0.524
0.562
0.614
0.639
0.627
0.643
0.663
0.664
0.717
0.643
0.620
80
26.54
ROIC%
1.23
3.47
3.87
4.25
5.31
6.57
5.88
5.84
8.16
8.81
4.78
6.57
5.58
76
13.16
Return on equity%
17.47
15.49
16.40
17.15
16.04
16.53
15.01
15.09
16.82
17.11
9.66
16.53
16.47
81
19.71
Return on assets%
14.24
12.71
14.59
17.22
18.51
20.03
22.72
25.41
27.65
25.63
26.93
25.41
19.27
19
2.18
EPS₹
5.62
6.19
6.04
6.88
6.35
7.03
7.59
8.40
9.17
10.25
2.38
10.06%
5.81%
—
6.50
EPS growth%
29.05
26.22
28.50
29.67
28.74
29.80
26.93
24.01
23.26
24.67
29.70
24.67
27.72
20
2.11
Bookvalue per sh₹
8.67
9.13
8.71
8.98
9.58
10.20
9.09
9.72
10.83
11.87
4.05
4.38%
4.10%
—
5.61
FCF per share₹
6.03
6.87
6.55
6.67
7.06
7.97
7.97
7.88
7.72
7.11
7.34
0.14%
2.20%
—
7.52
Dividend per sh₹
2.74
2.42
2.42
2.44
2.18
2.16
1.91
1.96
1.95
1.73
5.97
(4.49%)
(4.09%)
—
5.19
Div yield (avg)%
12.12
9.75
9.46
10.88
9.92
10.97
12.53
12.43
15.24
12.98
21.32
12.53
11.54
32
6.75
Payout ratio%
21.68
24.64
21.90
20.49
17.77
15.19
15.83
17.33
14.43
11.51
5.94
15.19
17.55
66
51.81
Shares (diluted)M
51.12
54.86
58.56
55.60
61.01
58.54
57.53
60.69
64.94
65.72
51.40
1.50%
2.78%
67
22.63
Buyback yield%
16.13
18.89
21.83
18.83
18.02
18.62
15.99
16.49
17.80
14.91
20.78
16.49
17.91
26
1.732
D/E ratiox
0.302
0.304
0.323
0.302
0.280
0.285
0.271
0.305
0.328
0.348
0.438
0.305
0.303
41
70.75
Enterprise value₹M
667.3
636.1
714.3
822.7
843.8
835.0
841.0
910.3
985.2
1,000
209.3
3.45%
4.82%
30
0.117
LT debt₹B
1.125
1.099
1.241
1.256
1.336
1.214
1.130
1.106
1.063
1.107
0.883
(3.70%)
(0.09%)
62
Revenue
₹1.234B
6.49%
1.00×
Cost of revenue
₹662.1M
6.34%
0.99×
Operating expenses
₹265.4M
7.49%
1.10×
Property and equipment
14.68%