26.46
Revenue₹B
18.56
18.95
19.95
20.29
21.03
21.99
22.95
23.74
24.82
26.10
27.59
4.41%
3.62%
70
16.66
Revenue growth%
22.01
21.09
20.40
17.44
18.68
16.50
18.54
18.12
21.08
18.64
2.63
18.54
18.66
37
15.67
Gross margin%
26.22
26.99
27.21
25.82
28.47
28.00
27.84
28.53
25.63
25.44
25.77
27.84
27.10
25
26.82
Operating margin%
20.46
21.99
23.85
21.80
20.67
21.36
23.23
22.44
23.68
25.12
5.93
23.23
22.21
72
17.37
Net margin%
8.54
6.66
8.22
7.44
10.39
9.09
6.28
3.49
6.13
7.78
4.49
6.28
7.61
84
29.10
P/E ratio (avg)x
20.63
22.15
25.38
24.76
24.25
24.47
23.58
23.61
23.17
25.11
7.077
23.61
23.93
8
19.38
EV/EBITx
45.16
48.42
47.66
53.41
53.31
53.70
53.80
51.79
53.82
62.96
13.51
53.80
53.36
22
5.16
FCF yield (avg)%
15.30
15.55
12.91
12.35
10.21
10.49
13.25
15.94
13.21
15.67
9.89
13.25
13.23
27
9.45
FCF margin%
19.05
21.14
18.76
15.87
16.67
19.07
18.42
19.92
17.03
15.20
25.61
18.42
18.59
55
0.356
FCF / Net incomex
0.907
0.993
1.118
1.191
1.115
1.203
1.188
1.305
1.228
1.178
1.413
1.203
1.183
72
28.30
ROIC%
26.30
25.55
26.79
29.37
26.79
25.67
28.65
27.33
27.53
25.74
10.17
27.33
26.79
51
5.94
Return on equity%
20.47
18.10
18.07
20.11
18.64
20.09
19.16
17.39
18.49
18.78
25.85
18.78
18.71
27
15.44
Return on assets%
8.05
10.85
8.76
9.79
9.79
12.20
13.96
12.60
11.32
14.10
18.38
12.60
11.09
94
18.66
EPS₹
29.00
34.51
40.79
44.53
44.29
49.64
55.40
61.95
63.06
74.07
19.11
10.83%
10.57%
—
7.05
EPS growth%
12.78
12.38
10.71
11.83
12.66
13.75
12.59
14.55
11.81
9.64
29.76
12.59
12.49
94
16.64
Bookvalue per sh₹
12.23
11.95
11.81
10.61
9.11
9.95
9.26
10.05
10.09
10.99
7.95
3.81%
(0.75%)
—
5.53
FCF per share₹
27.72
30.81
35.72
39.62
47.96
50.39
58.79
57.99
63.14
63.91
19.67
5.91%
10.73%
—
13.05
Dividend per sh₹
30.07
34.99
39.50
40.65
46.21
52.71
55.33
56.05
66.32
63.82
18.85
6.67%
8.58%
—
2.52
Div yield (avg)%
27.35
29.19
27.17
25.98
25.71
23.74
24.23
24.26
27.05
28.45
5.26
24.26
26.52
60
22.24
Payout ratio%
21.78
18.93
17.55
18.38
21.10
20.17
19.33
19.50
22.18
23.77
7.79
20.17
19.83
13
658.2
Shares (diluted)M
502.4
462.5
401.6
411.4
392.7
408.4
420.5
378.6
342.4
328.4
642.0
(3.51%)
(3.45%)
64
8.34
Buyback yield%
30.09
27.22
25.61
24.23
24.18
25.70
25.34
25.04
22.21
20.29
9.30
25.04
25.19
21
0.843
D/E ratiox
1.454
1.441
1.544
1.625
1.950
2.030
2.287
2.518
2.465
2.773
0.977
2.465
1.990
61
23.44
Enterprise value₹B
5.612
6.610
7.686
7.579
8.103
8.484
10.02
10.94
12.91
15.03
9.027
13.16%
11.13%
58
26.60
LT debt₹B
6.452
6.950
6.504
7.274
7.127
7.216
6.763
7.121
8.115
8.894
6.930
4.53%
2.83%
8
Revenue
₹26.10B
3.62%
1.00×
Cost of revenue
₹17.16B
3.58%
1.00×
Operating expenses
₹3.818B
3.98%
1.04×
Property and equipment
17.00%
Goodwill & intangibles
16.37%