3.300
Revenue₹B
2.537
2.686
2.898
3.106
3.238
3.503
3.802
4.124
4.471
4.762
3.471
8.02%
7.07%
67
12.88
Revenue growth%
8.33
10.26
9.61
11.96
9.88
8.05
5.69
5.44
7.96
6.31
25.52
6.31
8.19
89
9.77
Gross margin%
15.69
16.61
15.76
16.42
13.57
10.76
12.21
11.58
11.72
12.36
14.11
11.72
12.97
11
16.98
Operating margin%
28.82
29.35
26.54
25.04
25.18
26.52
28.99
28.23
27.89
25.46
18.88
27.89
27.22
89
7.33
Net margin%
8.83
10.85
8.05
6.22
8.19
9.54
8.35
9.37
11.81
14.68
8.24
9.54
9.10
16
15.86
P/E ratio (avg)x
8.311
7.447
8.019
7.173
6.373
6.535
5.947
5.692
5.398
5.305
8.753
5.692
6.454
77
14.72
EV/EBITx
13.81
12.82
12.39
11.17
11.98
12.56
11.68
10.36
9.787
10.55
24.16
10.55
11.83
16
4.98
FCF yield (avg)%
14.81
13.27
12.77
11.07
8.95
8.77
9.46
12.09
13.92
15.99
8.30
12.09
12.43
17
23.67
FCF margin%
0.40
0.40
1.63
2.59
0.67
2.41
3.45
6.42
5.68
4.64
16.47
4.64
2.50
56
0.413
FCF / Net incomex
0.324
0.366
0.348
0.389
0.400
0.452
0.425
0.441
0.444
0.499
1.130
0.444
0.413
12
23.93
ROIC%
13.75
13.71
13.57
14.02
13.87
11.25
12.08
10.78
10.29
11.83
28.27
11.25
12.82
9
7.11
Return on equity%
5.44
6.47
9.10
11.75
10.88
9.53
9.67
6.84
7.63
6.03
9.70
7.63
8.36
94
28.61
Return on assets%
25.20
25.02
27.57
29.16
30.49
27.55
27.38
27.62
29.22
26.73
9.12
27.55
27.56
70
145.20
EPS₹
86.32
90.03
84.17
86.71
88.77
90.72
104.63
103.09
108.76
123.40
155.68
6.81%
4.83%
—
2.94
EPS growth%
2.99
4.40
4.56
2.15
2.92
4.55
7.27
5.87
5.84
3.94
20.30
5.84
4.47
47
30.45
Bookvalue per sh₹
22.39
20.77
18.96
17.72
17.96
15.91
16.22
14.96
14.80
16.11
58.40
(2.16%)
(3.15%)
—
86.88
FCF per share₹
149.40
165.83
161.30
167.51
190.11
203.19
226.48
247.20
236.77
270.63
94.91
7.32%
7.68%
—
121.35
Dividend per sh₹
68.16
70.30
78.10
75.11
82.77
89.53
89.70
89.86
103.59
102.64
60.68
4.40%
5.09%
—
3.80
Div yield (avg)%
4.62
2.67
5.29
4.45
6.19
8.07
9.05
7.92
8.29
10.11
18.29
8.29
7.06
85
28.72
Payout ratio%
23.55
25.77
24.18
21.56
20.93
18.35
16.64
18.13
16.98
19.89
27.57
18.13
20.41
5
26.93
Shares (diluted)M
25.26
26.97
27.58
27.96
26.74
26.96
24.55
23.39
20.84
19.56
26.09
(6.06%)
(2.00%)
26
4.52
Buyback yield%
28.33
29.79
30.72
27.90
28.03
30.62
30.02
30.92
28.40
30.51
11.18
30.51
29.91
92
1.487
D/E ratiox
0.969
1.085
1.042
1.152
1.208
1.073
0.994
1.036
0.933
0.997
1.340
0.997
1.039
86
3.586
Enterprise value₹B
0.323
0.278
0.255
0.277
0.260
0.226
0.201
0.209
0.214
0.187
1.129
(6.40%)
(6.38%)
18
3.457
LT debt₹B
0.223
0.213
0.204
0.219
0.208
0.204
0.213
0.189
0.170
0.155
3.005
(5.76%)
(3.62%)
29
Revenue
₹4.762B
7.07%
1.00×
Cost of revenue
₹3.333B
7.07%
1.00×
Operating expenses
₹688.5M
6.64%
0.96×
Property and equipment
17.42%
Cash and investments
15.73%