John Cockerill India

₹6,972As of Sun 8 Nov 2026, 12:00 UTC

NSE:COCKERILLIndustrials

Country India

PE (Fwd) 317.0

TSR 10Y CAGR —

Div yield 0.10%

ROE —

Metal Fabrication

Beta (5Y) 0.96

PE TTM 333.8

TSR TTM —

Mkt cap ₹36.03B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹7,909

13.43%

(98.45%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

26.10

63.66

(10.90)

20.89

177.69%

143.95%

(117.12%)

291.63%

Revenue₹B

4.837

8.592

3.887

3.576

26.36%

77.63%

(54.76%)

(8.01%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

3.576

Revenue₹B

—

3.828

4.837

8.592

3.887

3.576

3.612

(1.69%)

(8.01)

Revenue growth%

—

26.36

77.63

(54.76)

(8.01)

1.00

9.18

—

52.14

Gross margin%

—

29.06

30.28

24.56

34.80

52.14

52.18

30.28

5.57

Operating margin%

—

1.26

0.31

3.63

(2.48)

5.57

5.54

1.26

2.88

Net margin%

—

1.21

2.66

3.66

(1.38)

2.88

2.93

2.66

333.8

P/E ratio (avg)x

—

325.4

—

172.8

EV/EBITx

—

172.0

—

FCF yield (avg)%

—

FCF margin%

—

100

—

FCF / Net incomex

—

100

—

ROIC%

—

Return on equity%

—

Return on assets%

—

20.89

EPS₹

—

9.40

26.10

63.66

(10.90)

20.89

21.43

22.10%

—

291.63

EPS growth%

—

177.69

143.96

(117.12)

291.63

2.59

160.82

—

Bookvalue per sh₹

—

FCF per share₹

—

7.00

Dividend per sh₹

—

2.00

5.00

—

7.00

7.97

36.78%

—

0.10

Div yield (avg)%

—

0.11

—

33.51

Payout ratio%

—

21.28

19.16

—

33.51

37.20

20.22

—

4.938

Shares (diluted)M

—

4.938

4.937

4.938

◌4.938

—

Buyback yield%

—

0.01

(0.01)

—

◌—

—

D/E ratiox

—

34.43

Enterprise value₹B

—

34.43

—

LT debt₹M

—

Peers (US$361.6M)

Cap (US$)

Kirloskar Industries…

388.0M

24.42x

Pitti Engineering…

354.8M

28.65x

M M Forgings Limited

324.2M

15.42x

Shandong Liancheng…

352.6M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

25.99

28.20

Own earn%

—

Sh yield%

0.10

—

Owners

Insiders/Inst%

3.03

0.02

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

2/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

−2–6

$1 testx

—

Incr. ROIC%

—

John Cockerill India Limited engages in design, engineering, manufacturing, and installation of components of cold rolling mill complexes, processing lines, and chemical and thermal treatment in India, the United States, Bangladesh, Mexico, Belgium, Spain, and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹3.576B

(1.69%)

1.00×

Cost of revenue

₹1.712B

(10.90%)

0.67×

Operating expenses

₹1.665B

11.84%

1.67×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m