22.39
Revenue₹B
14.25
15.08
15.95
16.64
17.12
17.50
18.11
19.16
20.10
20.78
24.12
3.96%
4.25%
79
22.95
Revenue growth%
4.46
3.93
3.46
3.45
1.19
3.91
1.81
4.12
4.72
3.03
18.39
3.91
3.68
8
15.28
Gross margin%
9.32
9.19
10.14
8.21
7.71
8.60
9.24
8.12
9.63
10.14
15.93
9.24
9.22
43
15.76
Operating margin%
21.86
24.74
21.90
21.78
19.88
22.41
20.32
23.09
23.28
25.23
6.16
23.09
22.16
31
17.84
Net margin%
23.51
24.57
22.26
19.54
22.52
25.33
24.88
23.88
23.87
21.96
21.57
23.88
23.69
56
32.28
P/E ratio (avg)x
18.50
17.89
17.52
18.02
18.91
22.53
22.14
22.69
26.53
31.40
9.610
22.69
20.52
17
31.72
EV/EBITx
36.62
36.80
39.74
40.48
40.20
44.55
44.96
49.58
46.76
44.16
9.690
44.96
42.32
14
5.79
FCF yield (avg)%
17.49
16.36
13.65
11.97
12.37
13.26
12.53
9.73
11.05
9.13
10.30
11.05
12.45
71
27.98
FCF margin%
29.64
32.12
34.47
33.46
34.59
31.87
29.24
31.63
34.53
32.75
28.31
31.87
32.43
69
1.206
FCF / Net incomex
0.175
0.181
0.201
0.234
0.256
0.291
0.336
0.335
0.371
0.389
0.339
0.336
0.274
74
20.99
ROIC%
20.01
19.64
18.40
17.03
18.00
17.60
16.22
18.12
17.57
14.71
9.62
17.57
17.80
78
4.62
Return on equity%
29.70
32.05
32.37
35.03
36.80
38.22
38.78
38.22
39.80
39.02
10.15
38.78
37.51
34
22.69
Return on assets%
25.30
27.39
26.61
26.35
26.14
25.99
25.22
26.74
29.03
28.99
3.77
26.74
26.48
12
62.37
EPS₹
51.68
47.34
50.51
55.69
57.03
62.06
59.92
64.62
66.26
70.79
69.82
4.42%
3.61%
—
18.53
EPS growth%
19.82
19.23
17.74
17.29
18.02
15.38
17.11
19.06
19.96
17.88
13.45
17.88
17.95
36
51.46
Bookvalue per sh₹
56.50
56.73
57.93
57.72
57.90
63.62
76.91
85.81
88.60
99.62
16.79
11.46%
6.39%
—
81.93
FCF per share₹
96.76
92.21
102.13
119.16
138.49
142.20
143.66
160.35
181.68
193.15
39.01
6.88%
8.68%
—
23.50
Dividend per sh₹
90.58
96.49
109.22
116.77
132.17
134.09
129.88
146.18
172.56
202.80
86.16
8.94%
9.35%
—
20.83
Div yield (avg)%
26.37
26.05
23.66
24.03
22.75
21.43
24.37
24.09
24.90
27.21
29.27
24.37
24.23
67
7.66
Payout ratio%
16.28
13.93
15.48
16.56
14.57
17.33
18.88
19.56
20.46
18.97
26.01
18.97
16.95
94
107.7
Shares (diluted)M
213.9
219.0
232.8
250.6
251.6
251.2
285.2
279.5
329.7
326.2
106.0
5.33%
5.95%
37
9.49
Buyback yield%
16.97
18.03
18.47
16.40
16.72
19.72
18.78
18.71
18.57
20.14
11.57
18.78
18.52
38
1.039
D/E ratiox
0.658
0.635
0.635
0.727
0.822
0.831
0.928
0.940
0.904
0.986
1.346
0.928
0.827
48
19.09
Enterprise value₹B
23.15
22.83
24.03
24.31
25.89
28.10
26.88
24.95
24.89
24.65
19.10
(0.97%)
(0.34%)
42
15.02
LT debt₹B
32.86
35.54
33.26
34.98
34.27
39.60
37.31
41.31
43.81
43.91
16.04
5.08%
4.19%
72
Revenue
₹20.78B
4.25%
1.00×
Cost of revenue
₹10.48B
4.26%
1.00×
Operating expenses
₹3.112B
3.45%
0.93×