CG-VAK Software and Exports

₹136.33As of Sun 8 Nov 2026, 12:00 UTC

NSE:CGVAK—

Country India

PE (Fwd) 6.220

TSR 10Y CAGR —

Div yield 0.73%

ROE —

Prepackaged Software

Beta (5Y) 0.17

PE TTM 7.250

TSR TTM —

Mkt cap ₹691.9M

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹155

13.70%

25.65%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

743.8

Revenue₹M

—

—

—

—

—

539.2

769.1

785.8

770.4

743.8

807.3

8.38%

8.38%

75

(3.46)

Revenue growth%

—

—

—

—

—

—

42.65

2.17

(1.95)

(3.46)

8.54

0.11

—

45

28.61

Gross margin%

—

—

—

—

—

32.97

29.87

22.78

25.73

28.61

28.51

28.61

28.61

21

15.98

Operating margin%

—

—

—

—

—

21.52

20.95

13.81

15.10

15.98

15.96

15.98

15.98

76

12.77

Net margin%

—

—

—

—

—

16.74

15.48

11.75

12.03

12.77

12.73

12.77

12.77

76

7.250

P/E ratio (avg)x

—

—

—

—

—

—

—

—

—

—

6.700

—

—

82

5.794

EV/EBITx

—

—

—

—

—

—

—

—

—

—

5.344

—

—

90

—

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

88

—

FCF margin%

—

—

—

—

—

—

—

—

—

—

—

—

—

83

—

FCF / Net incomex

—

—

—

—

—

—

—

—

—

—

—

—

—

64

—

ROIC%

—

—

—

—

—

—

—

—

—

—

—

—

—

83

—

Return on equity%

—

—

—

—

—

—

—

—

—

—

—

—

—

77

—

Return on assets%

—

—

—

—

—

—

—

—

—

—

—

—

—

83

18.80

EPS₹

—

—

—

—

—

17.87

23.58

18.28

18.36

18.80

20.35

1.28%

1.28%

—

2.44

EPS growth%

—

—

—

—

—

—

31.93

(22.49)

0.44

2.44

8.21

1.44

—

—

—

Bookvalue per sh₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

FCF per share₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

1.00

Dividend per sh₹

—

—

—

—

—

1.00

1.00

1.00

1.00

1.00

1.03

—

—

—

0.73

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

0.75

—

—

—

5.32

Payout ratio%

—

—

—

—

—

5.60

4.24

5.47

5.45

5.32

5.05

5.45

5.45

—

5.050

Shares (diluted)M

—

—

—

—

—

5.050

5.050

5.050

5.050

5.050

◌5.050

—

—

80

—

Buyback yield%

—

—

—

—

—

—

—

—

—

—

◌—

—

—

80

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

65

688.5

Enterprise value₹M

—

—

—

—

—

—

—

—

—

—

688.5

—

—

35

—

LT debt₹M

—

—

—

—

—

—

—

—

—

—

—

—

—

44

Peers (US$6.843M)

Cap (US$)

PE

Cranes Software…

9.320M

—

Icodex Publishing…

6.527M

7.951x

Netlink Solutions…

5.063M

44.76x

SuperQ Quantum…

6.677M

—

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

19.17

22.48

22.48

Own earn%

—

—

—

Sh yield%

0.73

—

—

Owners

Insiders/Inst%

55.27

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

2/4

EPS growth years

3/4

Dividend streakyrs

0

Op margin range%

14–22

$1 testx

—

Incr. ROIC%

—

CG-VAK Software and Exports Limited, through its subsidiaries, provides software services worldwide.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹743.8M

8.38%

1.00×

Cost of revenue

₹531.0M

10.09%

1.06×

Operating expenses

₹93.98M

11.08%

1.10×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-