5.239
Revenue₹B
17.13
18.22
18.84
19.40
20.08
20.80
21.84
22.92
24.62
25.55
5.849
4.93%
4.86%
34
21.39
Revenue growth%
2.13
0.40
1.00
0.40
0.69
0.40
1.65
2.26
3.33
4.15
27.39
2.26
1.33
15
20.16
Gross margin%
13.31
14.40
16.49
15.75
15.55
14.23
12.08
9.92
12.08
10.15
7.06
12.08
13.77
89
16.41
Operating margin%
7.08
9.43
9.17
9.91
8.75
10.60
9.10
8.67
8.37
8.94
16.26
8.94
9.02
47
11.95
Net margin%
24.25
25.39
25.98
25.82
28.60
26.02
24.47
23.98
21.07
20.28
7.25
23.98
24.93
61
14.06
P/E ratio (avg)x
26.77
26.01
27.56
27.85
29.27
29.18
31.58
35.91
35.42
40.16
17.89
35.42
29.23
7
16.87
EV/EBITx
16.16
18.79
20.34
22.97
24.23
26.66
28.24
27.27
26.75
25.33
20.70
26.75
24.78
74
20.02
FCF yield (avg)%
13.29
14.51
17.37
18.40
18.34
18.49
17.19
18.12
15.75
17.60
19.55
17.60
17.49
70
29.18
FCF margin%
20.33
23.21
24.57
24.39
26.12
23.80
26.47
25.84
24.24
24.13
14.09
24.24
24.32
84
0.617
FCF / Net incomex
0.486
0.545
0.556
0.617
0.618
0.631
0.579
0.611
0.677
0.635
0.743
0.631
0.614
25
10.10
ROIC%
27.09
28.01
25.46
27.82
26.48
25.04
22.11
23.96
21.90
21.95
2.82
22.11
25.25
53
10.68
Return on equity%
23.92
25.36
26.36
28.85
27.06
26.73
29.47
26.65
27.62
28.04
9.51
27.62
26.89
55
29.98
Return on assets%
32.72
31.87
34.38
32.34
32.06
29.87
27.23
28.29
26.17
25.70
2.12
27.23
30.87
45
16.91
EPS₹
40.26
39.45
44.34
47.65
50.64
55.58
59.33
64.36
70.98
74.55
18.75
8.04%
5.76%
—
18.07
EPS growth%
11.40
9.70
7.20
6.84
4.75
6.86
5.44
7.86
6.77
6.03
15.45
6.77
6.85
34
19.27
Bookvalue per sh₹
33.94
38.51
42.42
43.37
49.78
49.08
58.88
65.55
66.16
78.21
35.77
9.46%
8.62%
—
16.40
FCF per share₹
14.75
15.22
15.04
15.45
18.18
19.70
20.09
20.80
22.32
22.87
20.40
4.71%
3.99%
—
24.65
Dividend per sh₹
25.40
25.93
24.53
24.55
25.96
24.90
23.46
25.90
24.50
24.43
25.98
(1.21%)
0.47%
—
22.06
Div yield (avg)%
23.98
21.74
21.03
23.45
24.65
26.76
25.61
26.31
27.19
25.71
10.36
26.31
25.13
9
28.20
Payout ratio%
26.40
25.72
24.32
24.71
25.46
24.13
26.47
28.17
26.29
24.78
13.43
26.29
25.59
16
0.220
Shares (diluted)B
0.398
0.475
0.575
0.658
0.677
0.726
0.771
0.854
1.037
1.069
0.216
9.56%
12.03%
55
10.12
Buyback yield%
23.98
23.58
21.66
19.12
21.51
24.20
22.60
19.92
17.93
17.52
3.03
19.92
21.58
8
0.984
D/E ratiox
0.823
0.852
0.888
0.977
1.077
1.045
1.130
1.215
1.214
1.302
0.426
1.214
1.061
60
26.87
Enterprise value₹B
7.685
8.493
9.597
10.36
9.710
9.526
10.76
12.42
13.15
15.27
2.586
9.48%
8.18%
89
13.46
LT debt₹B
26.82
26.63
25.66
28.05
31.74
36.26
35.74
33.75
39.24
37.35
2.421
3.31%
3.53%
33
Revenue
₹25.55B
4.86%
1.00×
Cost of revenue
₹17.29B
5.00%
1.01×
Operating expenses
₹4.536B
4.38%
0.96×
Cash and investments
14.87%
Spread over hurdle
(8.20%)