8.888
Revenue₹B
51.25
51.99
53.53
55.44
58.10
61.31
64.32
67.89
71.47
74.01
9.134
4.96%
4.31%
6
24.54
Revenue growth%
30.53
29.59
26.77
24.96
26.36
25.94
23.53
25.01
26.58
29.47
29.07
25.94
26.47
94
9.17
Gross margin%
0.40
0.40
0.40
0.40
1.28
4.25
1.35
3.82
4.72
4.02
28.80
4.02
1.31
44
28.49
Operating margin%
5.73
5.56
7.72
5.98
6.80
6.17
4.69
4.21
5.93
6.72
20.03
5.93
5.96
69
17.54
Net margin%
14.30
16.12
14.03
14.58
15.55
14.19
13.59
13.04
13.61
13.56
14.47
13.59
14.11
73
37.44
P/E ratio (avg)x
41.17
41.26
43.51
48.78
56.05
58.58
67.94
76.94
75.74
83.98
18.47
75.74
57.32
86
28.36
EV/EBITx
43.54
47.33
53.96
53.10
52.28
54.55
54.82
61.53
68.25
68.93
6.621
61.53
54.26
61
22.28
FCF yield (avg)%
28.30
27.42
28.75
29.17
29.95
30.18
29.81
29.35
29.06
31.66
27.52
29.81
29.26
86
2.78
FCF margin%
34.94
33.15
35.93
33.86
32.42
35.00
32.34
29.68
28.56
29.38
8.77
29.68
32.78
23
1.251
FCF / Net incomex
1.164
1.229
1.191
1.236
1.105
1.149
1.213
1.322
1.215
1.214
1.770
1.214
1.214
54
27.41
ROIC%
14.25
13.55
13.69
14.62
17.11
15.23
16.19
14.40
11.80
11.64
3.12
14.40
14.32
35
14.67
Return on equity%
12.69
14.52
17.03
15.85
13.64
16.37
15.66
13.64
15.48
17.91
13.02
15.66
15.57
38
2.97
Return on assets%
13.79
11.24
13.45
15.09
13.31
10.98
12.96
12.95
14.88
13.43
7.69
12.96
13.37
44
52.76
EPS₹
61.15
56.13
54.07
57.94
52.56
49.55
49.00
45.57
51.42
46.78
58.19
(2.30%)
(2.48%)
—
26.76
EPS growth%
26.08
27.88
28.17
25.84
23.11
24.99
22.93
21.77
24.34
21.53
7.75
22.93
24.67
36
30.54
Bookvalue per sh₹
55.54
56.48
55.17
63.34
62.07
66.16
69.87
82.84
92.98
109.33
92.52
11.99%
8.35%
—
135.80
FCF per share₹
59.45
59.43
57.92
57.52
57.69
57.48
51.84
53.88
53.58
53.19
27.75
(1.61%)
(1.54%)
—
73.70
Dividend per sh₹
146.64
139.73
140.17
135.63
140.74
153.49
149.60
142.68
151.16
146.41
53.08
0.79%
0.82%
—
9.19
Div yield (avg)%
13.27
11.78
11.60
12.27
11.49
12.24
12.90
13.54
15.76
18.62
29.68
13.54
12.59
11
18.49
Payout ratio%
3.13
4.90
7.18
8.28
7.64
7.49
6.04
8.60
7.36
6.91
11.10
7.36
7.27
11
204.7
Shares (diluted)M
298.0
315.9
311.5
332.0
332.0
319.2
315.6
323.7
370.7
423.9
205.2
5.01%
4.08%
44
18.10
Buyback yield%
33.72
30.90
29.30
29.01
31.97
32.46
31.46
29.12
31.13
29.04
13.07
31.13
31.01
45
0.336
D/E ratiox
0.744
0.828
0.845
0.757
0.749
0.767
0.727
0.743
0.707
0.711
1.070
0.727
0.746
15
42.45
Enterprise value₹B
89.25
93.13
101.2
98.09
104.9
110.4
119.2
122.4
140.3
132.9
47.09
4.85%
3.88%
40
61.74
LT debt₹B
86.27
80.75
83.49
82.40
75.28
80.69
71.64
71.88
68.89
74.13
36.55
(0.31%)
(1.14%)
58
Revenue
₹74.01B
4.31%
1.00×
Cost of revenue
₹35.24B
4.44%
1.01×
Operating expenses
₹18.57B
4.35%
1.00×
Property and equipment
20.35%