203.5
Revenue₹B
345.4
349.6
355.7
354.2
359.2
359.5
368.0
365.3
371.5
363.8
227.5
0.26%
0.68%
41
21.61
Revenue growth%
31.45
30.31
28.71
29.57
30.59
29.65
27.83
27.94
27.32
28.56
5.33
27.94
29.14
37
27.87
Gross margin%
5.52
6.96
7.16
9.93
12.62
14.40
12.43
9.88
9.31
7.50
14.01
9.88
9.59
40
19.58
Operating margin%
11.69
9.82
6.97
4.40
1.71
1.78
4.12
3.12
3.30
2.28
28.19
3.12
3.71
46
27.38
Net margin%
28.69
29.65
32.08
31.84
30.87
30.76
33.33
31.23
30.09
29.18
15.95
30.76
30.82
35
8.856
P/E ratio (avg)x
21.37
25.73
24.95
29.18
29.97
34.19
39.46
46.24
53.69
57.28
18.56
46.24
32.08
8
19.01
EV/EBITx
28.24
27.35
26.32
27.63
25.82
29.09
31.89
34.82
37.28
37.17
24.12
34.82
28.67
19
20.16
FCF yield (avg)%
0.40
0.91
0.40
0.40
2.34
4.98
7.76
4.88
2.34
3.52
29.91
4.88
2.34
90
7.53
FCF margin%
16.08
17.31
14.50
12.48
15.48
13.65
13.82
16.54
14.58
13.98
24.30
13.98
14.54
95
1.561
FCF / Net incomex
1.951
1.930
2.142
2.286
2.623
2.617
2.419
2.317
2.662
2.849
1.085
2.617
2.368
64
14.92
ROIC%
23.44
26.13
25.53
22.82
21.71
24.48
23.53
21.10
22.69
23.12
4.12
23.12
23.28
35
19.20
Return on equity%
7.14
9.66
8.31
7.88
10.65
12.49
14.84
13.51
15.56
15.28
13.70
14.84
11.57
19
26.24
Return on assets%
18.88
16.71
14.14
17.11
18.74
21.14
19.85
19.78
18.31
16.41
3.42
19.78
18.52
54
191.10
EPS₹
191.17
176.85
161.77
163.09
162.54
183.05
182.62
190.16
200.25
202.74
208.42
4.52%
0.56%
—
13.41
EPS growth%
11.55
9.48
7.24
9.33
6.74
4.79
7.17
8.14
8.28
6.99
6.93
7.17
7.69
73
70.83
Bookvalue per sh₹
579.66
670.55
729.72
696.18
782.16
899.98
1,031
1,071
1,140
1,117
477.74
7.38%
6.20%
—
436.59
FCF per share₹
214.94
208.42
212.52
200.75
203.68
201.33
192.47
169.97
153.57
164.27
389.53
(4.21%)
(3.13%)
—
501.64
Dividend per sh₹
216.10
197.53
225.03
227.57
209.08
233.09
226.92
247.31
254.91
240.32
376.97
2.82%
1.07%
—
24.61
Div yield (avg)%
7.84
7.06
4.31
5.26
2.85
1.48
3.92
3.68
4.45
1.89
18.50
3.68
4.12
72
3.62
Payout ratio%
6.13
3.93
3.33
1.51
4.37
2.31
0.40
0.40
0.40
0.40
22.08
0.40
1.91
39
241.4
Shares (diluted)M
284.7
309.5
341.0
391.8
378.3
350.2
380.1
420.6
411.3
435.2
235.1
2.84%
4.51%
77
21.03
Buyback yield%
8.23
10.74
11.05
11.10
10.86
9.93
8.22
5.23
7.04
8.50
2.90
8.22
9.22
24
0.852
D/E ratiox
1.885
1.967
2.120
2.266
2.329
2.311
2.233
2.503
2.460
2.641
1.036
2.460
2.288
68
230.5
Enterprise value₹B
60.68
70.43
76.82
83.36
91.81
103.8
120.0
116.8
129.0
129.0
228.0
7.03%
8.30%
32
107.8
LT debt₹B
28.64
27.64
26.61
24.20
24.12
22.35
20.73
21.20
19.82
19.31
18.69
(4.35%)
(4.57%)
33
Revenue
₹363.8B
0.68%
1.00×
Cost of revenue
₹254.7B
0.68%
1.00×
Operating expenses
₹64.81B
0.22%
0.96×
Cash and investments
17.88%
Spread over hurdle
(0.54%)