0.733
Revenue₹B
6.395
6.406
6.325
6.358
6.387
6.401
6.267
6.261
6.266
6.361
0.797
(0.08%)
(0.19%)
93
20.64
Revenue growth%
20.19
20.82
20.85
22.86
25.31
26.28
27.37
29.60
31.94
33.99
2.13
29.60
25.80
44
10.63
Gross margin%
20.20
17.20
20.13
17.80
17.67
15.08
12.24
11.10
9.50
8.38
17.98
11.10
16.14
6
27.73
Operating margin%
21.11
18.67
21.02
20.71
18.06
18.51
16.72
14.95
15.00
15.91
20.36
15.91
18.29
10
7.62
Net margin%
6.25
8.12
7.72
8.95
6.47
6.64
8.32
7.45
4.60
3.03
10.86
6.64
7.04
8
36.76
P/E ratio (avg)x
40.50
48.09
54.86
59.88
67.15
73.91
81.05
79.68
76.64
84.17
6.896
79.68
70.53
65
36.54
EV/EBITx
6.544
6.188
6.960
6.421
7.359
8.010
7.760
8.910
8.877
9.343
14.02
8.877
7.559
60
7.51
FCF yield (avg)%
7.29
7.94
6.74
6.69
7.04
4.53
6.12
8.19
7.89
8.51
29.96
7.89
7.16
51
14.65
FCF margin%
14.06
15.60
12.98
10.96
12.47
10.63
10.37
8.42
7.32
8.87
19.72
8.87
10.80
91
1.514
FCF / Net incomex
0.816
0.764
0.815
0.799
0.870
0.819
0.808
0.852
0.800
0.881
0.532
0.819
0.815
11
19.50
ROIC%
3.16
3.27
3.72
3.83
2.41
0.40
2.07
4.72
6.47
5.60
18.20
4.72
3.50
31
20.83
Return on equity%
23.23
25.33
24.17
22.24
22.57
23.25
22.86
24.55
24.46
26.51
22.94
24.46
23.71
69
3.81
Return on assets%
22.78
22.15
21.55
24.11
25.11
27.75
27.72
27.63
26.55
24.12
22.21
27.63
24.62
36
16.81
EPS₹
7.96
7.34
7.66
7.70
8.25
8.98
8.25
7.86
9.01
9.39
17.39
2.63%
2.91%
—
20.63
EPS growth%
33.80
36.69
35.02
37.90
39.87
38.91
36.97
36.77
36.58
35.91
28.45
36.77
36.73
20
12.65
Bookvalue per sh₹
6.61
6.27
5.89
5.15
5.61
6.11
6.65
6.54
7.02
7.10
10.77
4.83%
1.53%
—
9.58
FCF per share₹
4.13
4.30
4.51
4.48
4.31
4.74
4.27
3.77
4.18
4.02
3.00
(1.39%)
(1.01%)
—
3.49
Dividend per sh₹
5.47
5.65
5.11
5.03
4.75
4.73
5.07
5.44
5.14
4.85
10.55
0.41%
(1.61%)
—
5.77
Div yield (avg)%
3.87
4.81
5.09
7.64
8.29
10.61
10.30
8.61
9.22
9.70
19.39
9.70
8.45
46
25.32
Payout ratio%
13.00
13.17
12.22
9.85
12.37
12.66
13.98
15.59
18.37
17.24
4.30
15.59
13.08
34
200.9
Shares (diluted)M
249.7
241.7
270.9
261.0
282.9
263.9
256.0
297.6
321.0
328.1
200.8
3.01%
2.51%
30
25.66
Buyback yield%
22.61
22.72
24.72
25.30
25.66
28.55
30.00
31.66
31.99
31.40
5.89
31.40
27.10
12
0.533
D/E ratiox
0.671
0.723
0.776
0.771
0.756
0.798
0.785
0.844
0.763
0.734
1.357
0.785
0.767
52
5.923
Enterprise value₹B
2.004
2.062
2.416
2.749
3.013
3.421
4.053
4.078
4.328
4.731
2.516
9.44%
9.97%
33
5.621
LT debt₹B
4.036
4.265
3.825
3.883
3.962
3.968
3.389
3.097
3.239
2.795
1.366
(6.74%)
(2.88%)
9
Revenue
₹6.361B
(0.19%)
1.00×
Cost of revenue
₹3.673B
(0.16%)
1.00×
Operating expenses
₹1.057B
0.35%
1.06×
Cash and investments
16.01%
Spread over hurdle
25.03%