1.082
Revenue₹B
1.564
1.592
1.659
1.689
1.693
1.745
1.756
1.750
1.812
1.826
1.153
1.52%
1.95%
28
12.90
Revenue growth%
17.94
17.02
18.13
15.38
15.67
18.06
16.34
16.43
17.81
20.55
29.81
17.81
17.41
42
5.71
Gross margin%
17.94
15.37
16.85
13.99
14.28
15.81
13.81
11.29
10.15
8.93
14.90
11.29
14.14
32
10.68
Operating margin%
27.71
24.81
27.81
29.09
31.08
32.46
32.39
30.71
31.21
29.83
14.31
31.21
30.27
24
12.99
Net margin%
24.63
26.33
24.80
26.66
25.13
27.34
25.59
23.45
24.76
27.44
23.94
25.59
25.36
19
30.60
P/E ratio (avg)x
60.02
61.24
73.26
87.57
88.25
100.5
99.54
118.2
132.2
151.7
34.61
118.2
93.89
6
30.77
EV/EBITx
36.32
40.39
37.75
35.54
33.52
36.23
41.06
37.47
39.25
37.25
9.423
37.47
37.36
32
10.55
FCF yield (avg)%
23.59
25.86
24.13
22.34
23.79
21.08
23.88
23.93
21.37
23.46
7.01
23.46
23.69
55
14.58
FCF margin%
2.17
4.82
2.98
1.45
0.97
0.40
1.03
1.95
4.45
3.39
21.29
1.95
2.06
49
1.043
FCF / Net incomex
0.879
0.926
0.826
0.847
0.784
0.718
0.747
0.793
0.861
0.861
0.586
0.793
0.836
81
2.53
ROIC%
18.87
16.22
17.19
15.79
18.68
15.76
17.85
15.54
14.99
13.68
16.32
15.54
16.01
32
6.78
Return on equity%
17.90
16.70
17.53
17.06
15.34
16.34
17.63
16.63
16.14
16.87
18.53
16.63
16.78
52
29.81
Return on assets%
13.10
11.61
8.63
8.58
9.81
11.20
12.17
11.31
9.58
6.78
7.40
11.20
10.50
63
33.46
EPS₹
42.98
37.68
39.97
36.43
37.15
35.27
34.21
35.22
32.32
34.40
36.82
(1.52%)
(1.37%)
—
13.02
EPS growth%
19.45
21.98
21.38
20.28
19.04
18.60
17.24
16.75
17.09
14.46
15.92
17.09
18.82
82
37.42
Bookvalue per sh₹
10.91
11.46
11.53
10.05
10.71
9.64
8.54
8.97
8.90
8.57
30.29
(4.36%)
(3.12%)
—
21.05
FCF per share₹
35.31
37.98
35.48
37.17
32.54
34.58
31.96
31.17
31.21
34.76
47.47
1.33%
0.41%
—
41.09
Dividend per sh₹
77.34
77.17
80.26
86.36
99.36
100.79
95.71
111.80
124.92
122.75
28.55
4.32%
4.13%
—
5.19
Div yield (avg)%
14.63
14.29
14.62
12.11
14.50
11.63
11.76
10.75
12.99
12.60
17.78
11.76
12.79
17
19.30
Payout ratio%
11.40
11.07
12.63
15.58
16.14
17.85
19.83
18.22
19.52
22.30
19.57
19.52
16.99
26
30.89
Shares (diluted)M
36.63
36.51
34.27
33.34
33.97
36.87
36.14
35.87
41.75
40.37
30.86
3.52%
0.81%
26
17.95
Buyback yield%
23.83
25.87
23.14
22.55
25.04
26.18
25.60
27.46
30.03
31.51
10.69
27.46
25.74
39
0.726
D/E ratiox
0.627
0.730
0.863
0.998
1.126
1.242
1.390
1.645
1.607
1.665
0.549
1.607
1.184
13
2,064
Enterprise value₹M
339.5
371.8
373.7
450.8
497.1
481.0
493.1
501.4
490.4
537.0
831.9
1.56%
6.45%
79
1.515
LT debt₹B
0.634
0.595
0.612
0.609
0.601
0.530
0.461
0.473
0.418
0.410
1.717
(7.35%)
(5.09%)
70
Revenue
₹1.826B
1.95%
1.00×
Cost of revenue
₹1.250B
1.83%
0.99×
Operating expenses
₹295.8M
2.33%
1.04×
Goodwill & intangibles
16.54%