95.52
Revenue₹M
107.8
107.6
107.9
108.3
108.8
110.9
112.1
112.5
114.7
115.9
99.56
1.27%
0.61%
80
27.21
Revenue growth%
17.34
16.48
15.55
16.73
19.60
19.17
19.12
20.52
19.67
17.26
17.60
19.17
18.23
61
4.45
Gross margin%
6.51
7.49
5.12
5.92
4.01
1.55
2.51
2.55
2.56
2.16
12.17
2.51
3.28
94
16.27
Operating margin%
10.45
7.96
7.66
8.74
9.99
9.21
11.84
12.25
10.92
8.26
25.33
10.92
9.60
76
10.76
Net margin%
1.11
0.40
2.00
0.40
2.20
4.05
2.27
0.40
0.40
0.40
17.61
0.40
0.76
66
36.97
P/E ratio (avg)x
14.70
14.43
13.20
13.78
12.59
11.20
10.83
11.31
10.18
8.720
37.32
10.83
11.95
44
32.52
EV/EBITx
34.26
33.03
30.63
29.04
28.12
31.47
35.01
33.26
35.16
33.87
6.245
33.87
33.15
36
2.34
FCF yield (avg)%
3.15
0.40
0.40
1.53
3.81
3.45
5.44
4.55
4.97
2.11
2.58
4.55
3.30
92
3.72
FCF margin%
0.40
1.53
3.51
6.37
5.85
7.60
5.63
4.76
2.92
4.50
24.52
4.76
4.63
60
1.250
FCF / Net incomex
1.357
1.208
1.256
1.320
1.267
1.112
1.160
1.021
1.034
0.965
0.919
1.034
1.184
51
24.69
ROIC%
17.21
17.88
15.51
17.34
19.39
18.87
18.88
21.81
23.70
22.97
26.62
21.81
18.87
47
17.83
Return on equity%
3.97
5.95
6.35
7.28
7.19
4.31
5.80
5.29
8.27
10.15
23.34
5.80
6.15
40
14.82
Return on assets%
31.32
33.57
31.57
29.91
30.05
29.24
26.24
28.79
28.08
26.11
25.10
28.08
29.57
32
4.56
EPS₹
2.20
2.48
2.70
2.57
2.71
2.69
2.70
2.72
2.91
3.19
4.87
3.32%
3.22%
—
7.73
EPS growth%
34.22
34.24
37.16
35.13
35.24
37.57
34.89
36.81
34.06
33.58
12.06
34.89
35.01
14
6.47
Bookvalue per sh₹
5.27
5.96
6.91
7.76
8.10
8.67
9.16
10.64
11.42
13.31
6.16
10.46%
9.92%
—
4.04
FCF per share₹
2.99
3.01
3.26
2.93
2.84
2.90
2.65
2.85
3.10
2.72
4.73
(0.84%)
(1.70%)
—
5.42
Dividend per sh₹
0.71
0.67
0.60
0.63
0.65
0.69
0.73
0.68
0.73
0.74
3.49
2.60%
0.80%
—
29.94
Div yield (avg)%
12.29
13.18
11.69
9.13
12.01
11.68
8.94
7.81
6.53
7.01
20.27
7.81
10.41
7
22.84
Payout ratio%
17.68
16.35
18.22
19.33
20.31
20.00
17.50
19.26
16.67
18.19
24.87
18.19
18.20
24
11.06
Shares (diluted)M
12.58
14.11
15.77
15.86
16.96
17.86
17.59
19.41
21.01
20.56
10.60
3.93%
3.88%
90
5.44
Buyback yield%
8.83
9.48
10.34
12.90
15.88
16.02
13.28
12.53
10.84
10.45
3.47
12.53
11.68
61
1.631
D/E ratiox
1.324
1.234
1.117
0.990
0.882
0.826
0.878
0.795
0.767
0.728
1.124
0.795
0.880
67
50.41
Enterprise value₹M
158.7
160.9
186.4
216.4
203.2
205.7
222.3
247.2
270.6
276.6
65.81
6.37%
7.29%
69
68.04
LT debt₹M
122.8
140.0
155.9
158.0
175.3
179.6
190.3
199.0
204.4
223.5
63.08
4.98%
6.83%
27
Revenue
₹115.9M
0.61%
1.00×
Cost of revenue
₹69.48M
0.34%
0.97×
Operating expenses
₹16.80M
1.60%
1.10×