3.054
Revenue₹B
4.786
4.737
4.643
4.639
4.577
4.685
4.658
4.655
4.675
4.690
3.365
0.49%
(0.13%)
50
5.57
Revenue growth%
4.99
7.89
5.98
6.60
8.97
9.29
7.98
7.88
9.63
8.69
14.52
8.69
7.94
74
21.99
Gross margin%
25.50
23.76
26.49
27.21
24.38
23.77
26.75
24.87
22.95
20.27
10.14
23.77
24.63
12
15.21
Operating margin%
4.50
3.45
5.32
4.89
6.30
3.47
4.64
4.74
6.56
8.02
17.92
4.74
4.82
10
16.08
Net margin%
2.80
4.60
3.07
3.28
3.72
3.16
1.43
4.32
4.63
5.94
7.48
4.32
3.50
18
23.39
P/E ratio (avg)x
31.59
30.95
32.62
30.15
32.06
30.57
30.56
29.76
32.20
29.34
20.11
30.56
30.76
35
36.51
EV/EBITx
58.89
59.25
58.28
66.85
78.19
81.82
90.22
98.50
114.7
126.1
30.57
98.50
80.01
54
15.93
FCF yield (avg)%
11.18
11.47
9.94
8.88
9.64
7.66
6.36
6.18
6.46
7.73
12.86
6.46
8.30
92
20.11
FCF margin%
22.27
24.72
24.57
24.80
23.90
26.52
28.58
27.32
29.79
27.16
16.22
27.32
25.66
92
0.473
FCF / Net incomex
0.496
0.532
0.485
0.486
0.495
0.443
0.412
0.385
0.362
0.387
1.379
0.387
0.464
27
14.30
ROIC%
12.97
12.02
14.37
16.10
15.71
14.39
13.61
12.02
12.38
14.76
28.71
13.61
13.99
5
28.03
Return on equity%
27.03
28.11
28.10
29.89
28.75
26.71
24.30
25.51
26.09
28.94
5.65
26.09
27.56
91
13.97
Return on assets%
11.18
11.79
9.31
6.94
9.85
12.60
12.56
13.09
12.50
13.78
8.21
12.60
12.14
60
35.82
EPS₹
55.09
59.07
62.80
55.91
55.82
52.57
57.60
53.82
50.78
54.22
36.71
(0.58%)
(0.90%)
—
12.69
EPS growth%
15.95
14.37
17.15
20.14
20.32
20.48
21.85
24.25
24.79
26.04
21.96
24.25
20.40
50
53.67
Bookvalue per sh₹
54.73
55.14
52.66
46.82
48.43
51.30
49.65
52.79
48.58
48.90
33.01
0.19%
(1.28%)
—
27.65
FCF per share₹
147.56
164.62
189.55
190.97
192.58
176.02
177.61
191.58
218.19
223.53
98.50
3.03%
5.60%
—
62.96
Dividend per sh₹
92.58
106.02
115.25
117.36
135.81
134.97
153.79
157.36
147.41
139.22
53.39
0.50%
3.82%
—
14.16
Div yield (avg)%
22.58
21.02
21.21
21.96
20.93
22.44
25.30
27.41
28.34
29.37
22.89
27.41
22.51
68
4.50
Payout ratio%
23.67
22.87
22.00
19.55
18.24
20.48
20.16
20.47
20.30
21.04
16.93
20.47
20.48
14
16.64
Shares (diluted)M
20.76
20.41
20.27
19.45
20.08
22.02
22.86
24.92
27.04
28.56
16.58
7.30%
3.92%
46
20.28
Buyback yield%
21.79
23.87
25.79
26.48
26.90
24.09
25.38
22.68
24.96
24.42
24.06
24.42
24.69
41
1.395
D/E ratiox
0.154
0.147
0.162
0.181
0.207
0.222
0.236
0.264
0.276
0.308
1.375
0.264
0.214
41
0.423
Enterprise value₹B
0.439
0.389
0.433
0.425
0.409
0.415
0.393
0.401
0.426
0.460
1.689
2.40%
(0.10%)
58
2.363
LT debt₹B
3.867
4.316
4.912
5.415
6.063
7.127
7.287
7.054
7.096
7.174
2.932
3.42%
8.03%
47
Revenue
₹4.690B
(0.13%)
1.00×
Cost of revenue
₹1.939B
(0.08%)
1.01×
Operating expenses
₹1.157B
(0.53%)
0.96×
Property and equipment
17.91%
Spread over hurdle
22.48%