480.9
Revenue₹M
629.4
626.9
632.0
632.0
640.0
637.4
643.3
643.9
641.0
640.3
526.5
0.01%
0.21%
12
4.08
Revenue growth%
18.50
18.96
19.92
18.11
20.56
18.12
16.47
18.62
17.73
20.43
26.19
18.12
18.56
52
16.42
Gross margin%
27.02
24.70
23.97
23.06
21.48
22.61
22.53
21.00
19.16
16.63
6.59
21.00
22.57
54
2.95
Operating margin%
26.03
25.24
27.94
29.47
31.06
32.88
33.64
34.29
35.48
36.90
29.87
34.29
31.97
40
17.28
Net margin%
12.11
12.60
11.32
11.56
9.87
8.39
8.07
10.19
11.69
12.14
12.36
10.19
11.44
32
12.29
P/E ratio (avg)x
11.23
12.30
12.54
13.81
14.24
16.12
16.30
17.54
19.15
19.06
21.89
17.54
15.18
21
30.90
EV/EBITx
27.93
27.18
25.52
23.98
23.39
24.36
22.73
24.38
22.42
21.00
31.02
22.73
24.17
83
19.08
FCF yield (avg)%
21.69
23.30
21.52
21.83
19.14
22.12
21.89
20.50
18.09
19.26
12.60
20.50
21.61
74
6.92
FCF margin%
18.23
19.06
21.36
20.40
22.91
23.83
25.39
23.14
23.52
24.43
6.25
23.83
23.02
34
1.167
FCF / Net incomex
0.992
0.969
0.993
0.992
0.994
1.011
1.071
1.063
1.222
1.420
0.925
1.071
1.002
74
8.19
ROIC%
23.22
21.84
21.42
18.72
21.32
20.43
20.19
23.06
21.47
23.47
11.85
21.47
21.45
66
23.22
Return on equity%
20.34
19.21
16.94
19.27
20.52
19.63
19.34
20.58
18.15
17.74
23.18
19.34
19.30
69
29.74
Return on assets%
20.74
19.75
19.04
16.77
14.63
17.35
16.62
18.37
15.93
18.11
6.36
17.35
17.73
94
3.81
EPS₹
5.94
5.58
4.78
4.23
3.59
3.54
3.71
3.81
4.02
3.58
3.95
(0.05%)
(4.57%)
—
7.33
EPS growth%
16.47
16.50
17.67
18.17
21.01
20.79
21.23
23.00
20.96
19.73
22.47
20.96
20.26
58
6.62
Bookvalue per sh₹
1.66
1.57
1.74
1.95
1.87
1.95
1.89
2.06
2.26
2.51
2.77
6.06%
4.45%
—
3.19
FCF per share₹
3.93
3.88
4.21
4.45
4.68
4.30
4.03
3.92
4.11
4.31
8.40
(1.60%)
0.33%
—
3.40
Dividend per sh₹
1.58
1.71
1.92
2.16
2.16
1.94
1.83
1.89
1.97
2.01
6.20
(1.43%)
2.44%
—
29.06
Div yield (avg)%
28.64
29.16
27.24
26.96
27.25
28.28
29.30
31.52
31.95
31.82
17.47
31.52
28.90
49
29.27
Payout ratio%
9.53
6.64
6.77
8.03
10.54
10.02
8.39
6.87
8.54
8.58
14.61
8.54
8.46
70
18.57
Shares (diluted)M
28.28
28.95
32.00
36.64
42.85
50.74
58.52
62.14
62.46
67.22
18.28
9.42%
10.12%
24
24.50
Buyback yield%
1.58
4.30
6.06
5.61
4.17
2.15
1.64
0.40
1.87
1.27
13.82
1.64
2.01
93
1.141
D/E ratiox
1.777
1.950
2.099
2.371
2.385
2.626
2.877
3.179
3.122
3.093
0.318
3.093
2.505
78
199.3
Enterprise value₹M
769.1
769.1
776.2
780.9
811.9
778.1
776.6
732.0
778.1
843.9
309.1
0.78%
2.54%
67
145.8
LT debt₹M
63.73
61.05
58.39
56.10
53.64
50.34
49.78
42.97
45.76
44.68
21.97
(3.59%)
(3.10%)
57
Revenue
₹640.3M
0.21%
1.00×
Cost of revenue
₹319.1M
0.31%
1.01×
Operating expenses
₹127.5M
0.38%
1.02×
Cash and investments
16.01%
Spread over hurdle
16.62%