Banaras Beads

₹108.00As of Sun 8 Nov 2026, 12:00 UTC
NSE:BANARBEADSConsumer Disc
Country India
PE (Fwd) 39.02
TSR 10Y CAGR 9.03%
Div yield —
ROE —
Footwear & Accessories
Beta (5Y) 0.44
PE TTM 40.15
TSR TTM (24.17%)
Mkt cap ₹709.7M
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹121
11.61%
(63.65%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
3.83
4.15
4.65
2.69
(12.91%)
8.15%
12.26%
(42.20%)
Revenue₹M
269.7
282.2
315.6
254.9
7.37%
4.64%
11.85%
(19.25%)
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
254.9
Revenue₹M
—
—
—
—
—
251.2
269.7
282.2
315.6
254.9
259.6
0.37%
0.37%
13
(19.25)
Revenue growth%
—
—
—
—
—
—
7.37
4.64
11.85
(19.25)
1.86
6.00
—
93
63.58
Gross margin%
—
—
—
—
—
53.96
53.83
50.56
51.22
63.58
63.58
53.83
53.83
93
14.34
Operating margin%
—
—
—
—
—
9.79
12.34
9.89
12.14
14.34
14.42
12.14
12.14
97
6.96
Net margin%
—
—
—
—
—
11.63
9.43
9.75
9.78
6.96
6.89
9.75
9.75
93
40.15
P/E ratio (avg)x
—
—
—
—
—
18.54
21.45
22.65
26.72
48.83
39.81
22.65
22.65
38
19.50
EV/EBITx
—
—
—
—
—
22.02
16.39
22.33
21.53
23.71
19.03
22.02
22.02
57
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
25
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
21
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
23
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
79
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
88
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
86
2.69
EPS₹
—
—
—
—
—
4.40
3.83
4.15
4.65
2.69
2.71
(11.58%)
(11.58%)
—
(42.20)
EPS growth%
—
—
—
—
—
—
(12.91)
8.15
12.26
(42.20)
0.85
(2.38)
—
—
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Dividend per sh₹
—
—
—
—
—
2.00
2.00
2.00
2.25
—
—
4.00%
4.00%
—
—
Div yield (avg)%
—
—
—
—
—
2.45
2.43
2.13
1.81
—
—
2.28
—
—
—
Payout ratio%
—
—
—
—
—
45.45
52.18
48.25
48.35
—
—
48.25
48.25
—
6.598
Shares (diluted)M
—
—
—
—
—
6.636
6.636
6.636
6.636
6.598
◌6.598
(0.15%)
(0.15%)
88
0.58
Buyback yield%
—
—
—
—
—
—
—
—
—
0.58
◌—
—
—
88
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
64
712.5
Enterprise value₹M
—
—
—
—
—
541.3
545.7
623.1
825.0
866.5
712.5
12.48%
12.48%
19
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
27
Peers (US$7.496M)
Cap (US$)
PE
6.080M
13.28x
5.825M
31.48x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
5.995
11.67
11.67
Own earn%
—
—
—
Sh yield%
0.58
1.97
1.97
Owners
Insiders/Inst%
63.52
—
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
3/4
EPS growth years
2/4
Dividend streakyrs
0
Op margin range%
10–14
$1 testx
—
Incr. ROIC%
—

Banaras Beads Limited engages in the manufacture and sale of glass beads, necklaces, imitation jewelry, and accessories under the De-Lemon brand in India, the United States, South Africa, the United Kingdom, Ireland, Germany, Europe, the Middle East, and Africa.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹254.9M
0.37%
1.00×
Cost of revenue
₹92.82M
(5.35%)
0.79×
Operating expenses
₹125.5M
3.13%
1.11×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-