Balmer Lawrie &

₹164.98As of Sun 8 Nov 2026, 12:00 UTC

NSE:BALMLAWRIEIndustrials

Country India

PE (Fwd) 8.913

TSR 10Y CAGR 7.15%

Div yield 5.15%

ROE —

Conglomerates

Beta (5Y) 0.67

PE TTM 10.20

TSR TTM (14.29%)

Mkt cap ₹28.24B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹177

7.41%

(54.80%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

27.17

Revenue₹B

—

20.55

23.21

23.39

25.16

27.17

29.06

7.23%

8.00

Revenue growth%

—

12.95

0.76

7.54

8.00

6.97

7.77

—

33.74

Gross margin%

—

28.95

29.06

33.04

33.21

33.74

33.04

10.42

Operating margin%

—

5.49

6.28

11.61

10.31

10.42

10.45

10.31

10.18

Net margin%

—

6.69

7.40

10.25

10.57

10.18

10.20

10.18

10.20

P/E ratio (avg)x

—

16.09

11.85

14.72

16.32

12.33

9.514

14.72

9.960

EV/EBITx

—

19.63

13.98

13.00

16.73

12.05

9.289

13.98

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

16.18

EPS₹

—

8.05

10.05

14.02

15.55

16.18

17.34

19.08%

—

4.00

EPS growth%

—

24.91

39.52

10.93

4.00

7.20

17.92

—

Bookvalue per sh₹

—

FCF per share₹

—

8.50

Dividend per sh₹

—

6.50

7.50

8.50

8.78

6.94%

—

5.15

Div yield (avg)%

—

5.02

6.30

4.12

3.35

4.26

5.32

4.26

52.55

Payout ratio%

—

80.79

74.63

60.63

54.66

52.55

50.64

60.63

171.0

Shares (diluted)M

—

171.0

◌171.0

—

Buyback yield%

—

◌—

—

D/E ratiox

—

28.21

Enterprise value₹B

—

22.14

20.37

35.28

43.39

34.12

28.21

11.42%

—

LT debt₹M

—

Peers (US$297.9M)

Cap (US$)

MSTC Limited

443.0M

17.75x

Sindhu Trade Links…

409.2M

62.62x

Jain Irrigation…

222.8M

—

Cohen Development Gas…

296.0M

11.04x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

12.93

Own earn%

—

Sh yield%

5.15

4.19

Owners

Insiders/Inst%

—

3.69

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

5–12

$1 testx

—

Incr. ROIC%

—

Balmer Lawrie & Co. Ltd. engages in industrial packaging, greases and lubricants, chemicals, travel and vacations, logistic services and infrastructure, cold chain, and refinery and oil field businesses in India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹27.17B

7.23%

1.00×

Cost of revenue

₹18.00B

5.37%

0.93×

Operating expenses

₹6.334B

7.06%

0.99×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m