2.714
Revenue₹B
2.746
2.770
2.815
2.867
2.988
3.101
3.131
3.220
3.361
3.529
2.832
3.38%
2.83%
90
4.81
Revenue growth%
16.91
15.52
18.10
16.75
18.52
16.53
17.48
16.76
14.56
13.33
13.71
16.53
16.75
30
28.67
Gross margin%
20.53
21.23
23.25
25.44
24.64
25.83
27.07
28.17
30.44
31.99
3.30
28.17
25.63
18
3.44
Operating margin%
5.04
4.30
2.82
0.40
0.40
1.87
1.72
0.60
2.15
0.40
21.43
1.72
1.79
6
24.48
Net margin%
15.89
18.61
17.87
18.10
20.87
22.67
22.40
20.69
20.18
22.57
21.66
22.40
20.43
21
37.76
P/E ratio (avg)x
36.06
39.22
36.18
38.85
41.00
44.34
49.69
48.84
56.51
64.86
18.67
49.69
42.67
18
12.94
EV/EBITx
18.01
20.97
25.34
29.23
31.44
37.60
42.64
46.19
47.11
52.78
8.905
46.19
34.52
43
17.98
FCF yield (avg)%
11.80
9.71
10.10
9.42
11.51
8.88
9.82
8.56
6.24
6.59
26.14
8.56
9.56
78
22.10
FCF margin%
14.18
11.28
13.38
11.32
11.14
10.34
10.86
10.01
9.81
7.40
19.03
10.01
11.00
83
1.671
FCF / Net incomex
2.697
2.909
3.513
4.245
5.164
5.522
6.677
7.380
7.422
8.379
1.240
7.380
5.343
69
12.04
ROIC%
26.19
24.14
22.55
25.02
25.43
23.31
24.87
27.77
26.55
26.95
7.75
26.55
25.22
91
29.22
Return on equity%
10.43
8.90
7.84
9.17
10.37
10.24
8.12
9.84
7.16
9.94
18.27
9.84
9.51
15
21.71
Return on assets%
2.69
0.78
2.58
3.74
1.76
3.78
1.88
3.76
2.30
3.36
9.73
3.36
2.64
64
14.99
EPS₹
11.19
10.42
11.25
12.47
11.33
10.43
9.75
9.87
9.85
10.38
16.23
(1.73%)
(1.40%)
—
11.02
EPS growth%
23.61
22.61
25.09
25.92
25.09
24.58
27.13
27.87
27.32
28.47
6.87
27.32
25.51
58
12.18
Bookvalue per sh₹
17.38
15.65
17.51
17.65
19.16
20.85
19.33
18.66
16.76
16.81
5.37
(2.59%)
(0.44%)
—
6.05
FCF per share₹
3.37
3.18
3.33
3.60
3.83
3.58
3.30
3.41
3.59
3.57
16.17
(1.40%)
0.04%
—
8.89
Dividend per sh₹
9.07
9.97
11.40
13.33
13.79
13.32
13.14
14.00
15.59
16.19
8.79
3.27%
7.16%
—
26.67
Div yield (avg)%
12.23
13.82
16.56
19.36
20.72
21.28
18.95
21.09
20.69
21.55
3.76
21.09
20.02
56
25.50
Payout ratio%
0.40
0.40
0.40
0.40
0.40
1.99
2.16
4.67
6.39
6.52
3.31
4.67
1.20
25
117.3
Shares (diluted)M
139.7
142.4
159.5
149.0
140.2
156.1
149.0
147.6
137.6
155.0
116.7
2.03%
1.36%
11
28.96
Buyback yield%
19.17
18.42
19.47
20.89
23.04
25.55
24.46
27.03
25.85
24.96
4.19
25.55
23.75
85
1.110
D/E ratiox
1.544
1.756
1.879
1.803
1.653
1.654
1.753
1.893
2.102
2.001
0.905
1.893
1.780
62
2,801
Enterprise value₹M
294.1
291.4
264.5
249.2
234.3
237.4
260.6
294.9
267.9
284.1
189.4
3.93%
(0.31%)
17
3.750
LT debt₹B
1.445
1.308
1.291
1.146
1.185
1.281
1.382
1.536
1.532
1.421
2.737
3.69%
0.06%
51
Revenue
₹3.529B
2.83%
1.00×
Cost of revenue
₹2.470B
2.83%
1.00×
Operating expenses
₹609.1M
3.42%
1.06×
Goodwill & intangibles
16.45%
Spread over hurdle
(7.74%)