2.300
Revenue₹B
2.143
2.218
2.323
2.427
2.471
2.578
2.709
2.810
2.830
2.863
2.494
2.99%
3.39%
88
18.03
Revenue growth%
19.80
17.27
15.17
12.81
13.33
15.52
14.60
13.61
12.73
15.02
23.24
14.60
14.81
56
3.22
Gross margin%
8.10
5.89
4.38
1.72
3.96
6.04
5.76
8.40
9.28
10.14
24.20
8.40
5.97
32
2.77
Operating margin%
19.92
17.28
14.48
15.99
13.45
10.64
10.08
8.96
7.65
5.61
24.99
8.96
12.04
29
16.50
Net margin%
3.56
6.41
6.56
7.22
6.71
8.03
10.41
11.89
13.40
11.87
21.03
11.87
7.62
32
20.47
P/E ratio (avg)x
31.12
29.36
32.66
29.48
27.87
27.73
27.59
27.13
26.00
28.42
33.36
27.59
28.14
55
6.599
EV/EBITx
26.53
28.53
26.42
26.55
25.24
24.29
24.79
25.02
28.63
28.21
9.789
25.02
26.48
41
15.27
FCF yield (avg)%
7.98
7.33
4.51
4.93
3.88
4.88
7.01
7.41
5.49
6.39
25.86
6.39
5.94
30
13.16
FCF margin%
25.53
25.69
28.33
28.72
31.21
30.53
30.93
31.96
33.22
35.84
23.73
31.96
30.73
33
0.351
FCF / Net incomex
0.556
0.619
0.672
0.631
0.567
0.595
0.600
0.562
0.609
0.621
0.295
0.600
0.604
94
15.46
ROIC%
32.30
34.15
31.17
33.58
31.26
33.04
34.24
36.04
33.65
32.42
12.88
33.65
33.31
69
20.92
Return on equity%
8.63
11.41
13.45
14.52
15.25
17.59
20.16
19.88
18.45
16.85
15.34
18.45
16.05
72
16.24
Return on assets%
4.34
1.78
1.20
0.40
1.75
1.35
0.40
0.40
0.40
1.21
20.43
0.40
1.21
60
62.92
EPS₹
26.37
29.19
33.31
32.41
36.60
41.63
43.97
50.67
55.13
54.86
66.66
8.44%
7.29%
—
8.34
EPS growth%
29.58
26.85
24.06
23.60
21.13
23.81
25.53
23.66
24.55
21.93
4.96
23.81
23.93
81
16.57
Bookvalue per sh₹
69.89
74.68
74.69
80.30
94.42
96.15
101.26
97.10
95.02
107.04
34.53
2.54%
5.51%
—
45.84
FCF per share₹
65.12
71.51
74.94
72.62
66.91
62.38
62.13
62.16
58.94
61.56
77.92
(1.65%)
0.23%
—
58.50
Dividend per sh₹
101.99
104.86
107.65
99.01
102.71
109.45
113.22
104.16
108.62
109.40
31.80
1.27%
1.54%
—
6.47
Div yield (avg)%
7.84
7.44
5.66
5.76
4.64
6.56
3.60
2.69
1.22
1.41
12.48
2.69
5.15
46
4.57
Payout ratio%
24.94
25.09
26.69
26.68
25.01
24.67
27.65
30.18
27.37
28.44
3.17
27.65
26.68
45
10.49
Shares (diluted)M
13.39
14.87
14.38
16.10
15.67
17.28
17.59
17.22
18.96
18.47
10.44
3.34%
3.19%
88
9.75
Buyback yield%
0.40
0.40
0.40
2.05
1.39
3.88
5.84
6.58
3.60
3.66
2.71
3.88
2.83
14
0.696
D/E ratiox
0.320
0.329
0.297
0.296
0.320
0.347
0.320
0.314
0.331
0.322
1.491
0.322
0.320
44
0.589
Enterprise value₹B
0.998
0.895
0.969
1.053
1.071
1.001
0.991
1.043
0.989
1.089
1.986
0.33%
0.63%
59
0.359
LT debt₹B
2.615
2.889
3.082
3.004
3.200
3.044
3.278
3.759
4.396
4.386
0.635
6.51%
5.16%
27
Revenue
₹2.863B
3.39%
1.00×
Cost of revenue
₹1.390B
3.22%
0.98×
Operating expenses
₹650.0M
3.67%
1.03×
Goodwill & intangibles
16.98%