298.8
Revenue₹M
338.1
334.0
331.7
339.1
347.1
353.4
355.1
356.1
358.1
354.0
332.9
0.39%
0.45%
94
27.14
Revenue growth%
12.90
13.56
16.54
15.96
18.32
20.16
22.34
23.43
21.50
21.84
25.71
21.84
19.24
49
21.86
Gross margin%
19.87
18.89
17.80
17.82
16.27
15.09
12.53
10.04
7.97
6.21
11.63
10.04
15.68
38
21.64
Operating margin%
17.02
17.40
18.38
16.26
14.26
15.30
13.37
10.74
8.54
10.12
7.77
10.74
14.78
64
13.81
Net margin%
14.83
14.72
17.57
17.24
19.16
21.86
19.14
16.24
18.78
21.35
5.95
19.14
18.18
11
7.304
P/E ratio (avg)x
13.11
13.20
14.53
17.22
20.13
19.46
22.52
23.27
24.10
27.98
9.452
23.27
19.79
86
36.28
EV/EBITx
23.06
25.72
28.30
28.29
30.62
35.41
36.53
36.58
35.54
34.83
8.852
35.54
32.73
42
18.22
FCF yield (avg)%
22.56
24.92
25.74
23.29
21.39
23.35
20.96
19.92
22.89
22.43
25.74
22.43
22.72
50
21.89
FCF margin%
24.07
22.59
21.18
22.88
24.43
21.73
20.59
23.42
22.38
24.17
26.21
22.38
22.74
22
0.575
FCF / Net incomex
1.054
0.990
0.860
0.895
0.933
1.006
0.948
0.841
0.890
0.787
0.680
0.890
0.914
68
21.09
ROIC%
27.96
27.33
28.13
28.63
25.90
23.96
24.73
25.64
23.87
25.12
13.74
24.73
25.77
84
15.19
Return on equity%
4.21
1.98
4.03
6.21
7.91
8.86
7.05
5.01
6.91
7.35
11.37
7.05
6.56
41
15.25
Return on assets%
17.16
15.99
16.22
17.29
14.95
12.87
10.59
7.99
9.17
7.64
24.34
9.17
13.91
48
2.78
EPS₹
9.18
9.64
9.76
10.79
10.96
12.10
13.03
12.17
11.63
11.96
2.87
1.75%
1.93%
—
10.19
EPS growth%
12.27
14.17
13.59
11.69
10.40
7.44
4.95
6.97
9.11
8.14
24.87
7.44
9.75
14
7.85
Bookvalue per sh₹
10.03
10.42
11.19
10.59
10.04
9.81
9.06
10.14
11.55
12.90
9.55
5.15%
1.66%
—
13.83
FCF per share₹
4.06
4.47
4.87
5.44
5.70
5.32
5.61
6.09
6.68
5.94
4.27
0.83%
4.79%
—
13.27
Dividend per sh₹
10.97
10.79
9.23
9.94
9.27
8.48
8.96
8.67
8.64
9.25
12.16
(0.04%)
(0.97%)
—
27.73
Div yield (avg)%
24.14
25.98
23.94
21.94
20.64
21.50
22.90
23.36
22.64
20.72
23.67
22.64
22.77
70
27.30
Payout ratio%
13.00
13.80
16.77
15.10
13.03
15.37
17.88
17.94
18.67
17.40
3.84
17.88
16.07
68
25.71
Shares (diluted)M
26.07
24.60
25.53
25.09
24.81
24.71
25.84
24.25
22.11
22.32
24.31
(2.09%)
(2.20%)
20
9.47
Buyback yield%
11.92
14.12
11.17
9.05
7.47
8.60
8.34
7.32
10.27
7.33
6.82
8.34
8.83
8
0.747
D/E ratiox
0.540
0.579
0.670
0.762
0.786
0.910
0.970
1.054
1.210
1.245
1.215
1.054
0.848
55
73.05
Enterprise value₹M
139.5
162.0
157.8
178.2
172.9
179.4
213.2
248.7
278.3
309.7
23.19
12.36%
8.14%
20
264.6
LT debt₹M
210.9
240.7
241.2
267.1
268.6
302.4
281.7
318.5
344.8
334.3
63.73
4.47%
5.33%
41
Revenue
₹354.0M
0.45%
1.00×
Cost of revenue
₹211.6M
0.32%
0.99×
Operating expenses
₹61.58M
0.79%
1.03×
Property and equipment
20.30%
Goodwill & intangibles
15.32%
Spread over hurdle
(7.12%)