2.341
Revenue₹B
11.03
11.08
11.26
11.78
12.23
12.48
12.53
13.08
13.32
13.40
2.476
1.84%
2.35%
34
9.94
Revenue growth%
32.43
35.19
35.08
35.88
35.48
33.15
31.74
31.48
34.20
32.09
15.17
32.09
33.68
62
12.64
Gross margin%
1.42
1.59
0.40
0.59
2.86
4.16
3.06
2.71
3.73
3.25
13.97
3.25
2.78
33
23.89
Operating margin%
0.40
1.33
2.08
0.40
0.40
1.43
3.47
2.85
1.14
3.90
24.33
2.85
1.38
48
19.69
Net margin%
25.03
24.46
21.78
21.71
21.30
21.47
18.52
17.43
20.26
17.43
22.23
18.52
21.39
49
30.51
P/E ratio (avg)x
12.72
11.90
11.02
10.87
12.56
13.31
14.22
15.77
17.42
17.63
24.80
15.77
13.01
39
25.50
EV/EBITx
46.57
50.13
49.17
55.49
64.19
61.03
70.92
67.86
71.54
67.42
13.35
67.86
62.61
7
19.40
FCF yield (avg)%
27.67
28.09
25.45
25.45
28.11
28.38
25.41
22.91
19.92
17.00
4.67
22.91
25.45
38
14.95
FCF margin%
31.75
34.63
34.16
35.00
36.89
38.61
36.06
35.68
38.09
37.35
20.98
37.35
35.87
36
1.105
FCF / Net incomex
1.312
1.398
1.208
1.151
1.243
1.307
1.344
1.406
1.366
1.476
1.104
1.366
1.328
44
24.89
ROIC%
31.62
33.75
30.90
31.54
31.20
30.99
28.97
26.72
25.59
28.55
9.02
28.55
30.94
36
16.02
Return on equity%
15.55
16.42
15.27
13.15
15.51
12.88
14.67
14.15
13.01
14.41
12.57
14.15
14.54
75
11.08
Return on assets%
3.07
3.61
3.22
6.12
8.15
8.50
9.95
10.38
8.42
9.20
17.28
9.20
8.28
49
28.12
EPS₹
60.20
56.77
57.48
62.54
71.85
79.00
74.38
81.20
88.82
95.14
30.66
5.78%
4.81%
—
21.78
EPS growth%
8.43
8.68
11.15
11.17
11.40
8.94
11.36
8.77
8.22
9.03
23.58
8.94
8.98
59
42.68
Bookvalue per sh₹
47.92
51.23
54.98
50.98
49.54
45.76
48.45
53.35
58.57
57.48
35.43
3.02%
1.14%
—
75.16
FCF per share₹
105.31
96.56
102.79
106.24
99.84
112.20
106.10
108.40
109.67
100.42
13.98
0.12%
0.07%
—
54.11
Dividend per sh₹
46.46
51.42
50.23
50.23
44.57
44.50
48.64
46.05
50.87
54.97
50.55
4.28%
1.45%
—
26.42
Div yield (avg)%
27.05
26.46
24.02
25.57
26.92
26.87
26.31
25.42
24.87
23.81
27.82
25.42
25.94
49
19.15
Payout ratio%
19.87
20.25
21.39
23.21
21.82
23.24
21.63
23.86
20.91
21.78
4.16
21.78
21.71
69
54.87
Shares (diluted)M
54.22
49.32
51.13
52.18
46.37
50.39
50.66
55.40
55.33
57.41
52.40
4.36%
1.06%
60
29.61
Buyback yield%
13.78
12.61
13.40
15.61
14.90
17.27
15.73
16.17
16.65
14.01
3.60
16.17
15.25
15
0.105
D/E ratiox
1.000
1.021
1.168
1.297
1.315
1.414
1.540
1.641
1.623
1.773
0.616
1.623
1.364
43
7.737
Enterprise value₹B
5.303
5.345
4.779
4.482
4.168
4.546
3.984
3.952
3.830
4.130
6.894
(0.18%)
(3.12%)
8
2.618
LT debt₹B
2.648
2.435
2.275
1.930
2.004
2.095
2.207
1.895
1.673
1.640
9.201
(3.92%)
(5.26%)
84
Revenue
₹13.40B
2.35%
1.00×
Cost of revenue
₹8.597B
2.59%
1.02×
Operating expenses
₹2.802B
1.56%
0.93×
Cash and investments
16.90%
Goodwill & intangibles
13.79%
Return on capital
213.64%
Spread over hurdle
197.21%