2.422
Revenue₹M
42.35
43.21
44.86
47.38
48.66
49.77
50.72
52.44
54.56
55.82
2.675
2.78%
2.94%
39
4.18
Revenue growth%
15.06
12.31
10.53
12.23
9.31
10.93
11.60
13.96
14.37
15.92
7.57
13.96
12.27
37
21.90
Gross margin%
10.48
12.52
13.19
14.51
16.33
13.44
11.36
12.59
12.36
12.36
13.02
12.36
12.55
80
4.32
Operating margin%
25.21
27.27
30.17
32.34
33.33
33.08
35.82
36.34
34.80
33.55
7.47
34.80
33.20
46
2.58
Net margin%
13.72
11.14
12.03
11.34
11.68
14.26
14.29
14.83
13.87
15.06
7.04
14.29
13.79
34
7.141
P/E ratio (avg)x
10.97
10.43
10.95
11.41
11.12
10.97
11.70
12.28
11.70
12.64
9.680
11.70
11.27
75
27.47
EV/EBITx
29.27
27.02
26.68
28.85
26.86
30.07
30.16
28.99
29.21
27.44
24.28
29.21
28.92
66
19.18
FCF yield (avg)%
18.16
18.34
15.65
16.88
16.61
18.46
20.32
19.86
21.95
24.50
2.10
20.32
18.40
36
15.96
FCF margin%
15.75
13.35
15.04
15.28
12.69
10.08
10.08
11.52
11.34
12.03
11.08
11.34
12.36
11
0.711
FCF / Net incomex
0.985
0.851
0.921
0.927
0.801
0.760
0.751
0.793
0.684
0.688
0.936
0.751
0.797
86
14.08
ROIC%
12.18
13.11
15.66
12.75
15.54
13.18
13.40
11.43
8.57
6.25
24.66
11.43
12.93
79
5.39
Return on equity%
17.28
16.85
14.81
13.43
10.44
10.36
12.17
14.98
16.78
18.95
7.61
14.98
14.90
86
11.34
Return on assets%
13.00
12.58
10.94
11.47
9.43
11.23
13.54
14.66
16.45
19.14
21.57
14.66
12.79
74
0.01
EPS₹
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.01
7.58%
6.01%
—
27.44
EPS growth%
32.62
32.00
31.55
31.38
31.14
30.42
32.65
34.15
32.34
33.53
18.83
32.65
32.17
60
0.03
Bookvalue per sh₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.24%
0.84%
—
0.03
FCF per share₹
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.80%
(0.87%)
—
0.02
Dividend per sh₹
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
1.53%
3.12%
—
24.99
Div yield (avg)%
22.39
20.99
23.15
20.29
20.64
20.90
20.67
22.76
22.21
20.22
10.91
20.90
20.94
17
20.06
Payout ratio%
5.68
4.08
1.33
0.40
2.49
2.42
1.29
0.40
3.19
0.60
5.72
1.29
1.87
84
0.915
Shares (diluted)B
1.099
1.108
1.263
1.229
1.375
1.309
1.215
1.339
1.414
1.507
0.887
1.85%
3.36%
44
21.72
Buyback yield%
11.04
8.16
8.69
6.46
6.60
6.80
7.40
7.61
5.68
6.77
16.47
6.80
7.10
73
1.524
D/E ratiox
0.452
0.493
0.560
0.570
0.613
0.668
0.722
0.821
0.825
0.806
0.501
0.806
0.640
6
44.63
Enterprise value₹M
25.33
27.76
25.42
27.28
27.71
25.11
26.84
24.72
22.63
22.41
24.79
(4.16%)
(0.28%)
74
21.67
LT debt₹M
58.74
64.80
66.31
61.50
64.76
66.95
69.70
77.52
87.09
93.86
31.90
7.70%
4.36%
80
Revenue
₹55.82M
2.94%
1.00×
Cost of revenue
₹34.11M
2.94%
1.00×
Operating expenses
₹8.821M
2.96%
1.00×