72.83
Revenue₹M
113.5
113.3
112.7
112.4
115.8
115.0
114.5
114.0
117.1
118.7
75.91
0.49%
0.58%
65
20.70
Revenue growth%
10.19
12.28
10.89
12.28
14.38
11.80
11.90
12.85
14.53
14.48
25.21
12.85
12.28
91
14.56
Gross margin%
15.33
14.31
12.92
13.32
11.49
13.85
16.11
17.35
17.87
19.24
10.83
17.35
14.82
7
11.53
Operating margin%
8.51
11.32
14.01
16.76
17.88
16.22
16.09
13.64
16.07
18.17
19.11
16.09
16.08
93
21.52
Net margin%
9.93
10.83
8.15
9.19
9.67
7.82
9.03
7.53
6.72
8.33
7.02
7.82
8.68
48
13.15
P/E ratio (avg)x
26.00
25.39
26.14
27.29
30.32
27.71
30.57
32.03
31.62
33.39
6.050
31.62
29.02
80
28.01
EV/EBITx
30.17
35.56
40.08
43.56
51.96
49.81
56.53
55.51
59.29
67.11
31.38
56.53
50.88
53
19.12
FCF yield (avg)%
20.77
18.24
15.33
13.21
14.32
16.94
19.84
18.63
16.91
16.97
14.37
16.97
16.96
6
22.88
FCF margin%
4.88
6.57
8.59
8.32
7.17
5.82
4.72
2.49
4.88
7.47
28.73
4.88
6.19
80
1.342
FCF / Net incomex
1.261
1.333
1.336
1.177
1.120
1.186
1.095
0.984
1.035
1.120
1.747
1.095
1.148
83
9.83
ROIC%
7.71
9.64
9.25
9.46
6.50
4.18
3.28
5.28
3.61
0.62
4.37
3.61
5.89
34
14.44
Return on equity%
5.59
6.24
5.80
8.69
7.85
8.46
7.24
8.82
6.94
8.44
16.92
8.44
7.55
93
9.61
Return on assets%
23.19
21.20
23.90
26.59
26.53
26.24
27.62
26.72
24.96
24.72
25.26
26.24
25.60
16
0.45
EPS₹
0.91
0.99
0.99
1.08
1.10
1.22
1.25
1.27
1.46
1.46
0.46
5.95%
6.03%
—
5.41
EPS growth%
1.30
4.01
6.69
5.89
7.03
8.70
7.56
5.54
8.13
9.31
16.40
8.13
6.86
79
1.45
Bookvalue per sh₹
0.44
0.46
0.48
0.44
0.43
0.48
0.54
0.50
0.55
0.60
0.86
6.85%
2.42%
—
0.78
FCF per share₹
2.10
2.19
2.49
2.89
2.85
3.11
3.06
2.94
3.21
3.32
1.16
3.03%
4.88%
—
1.60
Dividend per sh₹
1.93
2.22
2.59
2.89
3.01
3.01
3.60
3.84
4.59
4.82
1.28
9.85%
10.21%
—
20.79
Div yield (avg)%
27.08
25.97
24.85
26.63
25.80
22.83
24.82
22.99
22.45
21.70
11.92
22.83
24.83
38
27.42
Payout ratio%
0.66
0.40
2.01
2.20
2.60
5.15
7.34
5.10
5.32
3.50
14.05
5.15
3.05
14
14.91
Shares (diluted)M
18.90
17.95
18.78
20.17
19.11
20.91
22.72
23.80
24.50
28.08
15.27
8.00%
4.37%
12
23.68
Buyback yield%
34.68
33.45
36.36
37.00
36.59
33.80
32.64
30.51
32.66
34.24
28.61
32.66
34.02
49
1.255
D/E ratiox
1.909
1.808
1.821
2.125
2.468
2.856
2.896
2.854
3.087
3.125
1.140
2.896
2.661
54
76.36
Enterprise value₹M
49.31
53.61
58.03
55.06
50.74
53.93
49.48
44.99
44.04
40.93
19.19
(4.21%)
(1.32%)
29
4.387
LT debt₹M
111.7
102.7
113.1
126.6
118.6
113.7
106.5
115.8
133.1
145.8
48.24
4.21%
3.75%
21
Revenue
₹118.7M
0.58%
1.00×
Cost of revenue
₹65.86M
0.35%
0.98×
Operating expenses
₹22.91M
1.04%
1.05×
Cash and investments
16.79%