142.9
Revenue₹B
280.8
284.4
286.7
288.4
295.9
291.5
296.1
291.9
292.2
299.4
146.9
0.24%
0.68%
39
4.93
Revenue growth%
2.25
2.87
2.59
5.35
2.55
1.17
0.92
0.97
0.40
0.40
23.32
0.92
1.71
29
24.47
Gross margin%
37.22
39.02
37.49
36.25
37.32
39.95
42.87
45.75
43.95
42.22
3.79
42.87
39.49
81
28.85
Operating margin%
7.25
7.88
7.99
7.75
6.30
8.49
7.79
9.24
12.20
9.64
29.84
9.24
7.94
9
18.10
Net margin%
29.01
31.31
29.61
31.70
29.10
29.76
26.95
27.14
26.79
26.68
13.86
26.95
29.06
48
7.571
P/E ratio (avg)x
18.66
18.03
15.90
15.08
15.98
16.80
14.53
12.84
13.63
13.32
7.437
13.63
15.49
66
8.876
EV/EBITx
52.95
58.26
58.27
64.66
68.00
74.84
85.81
90.77
101.7
115.7
29.87
90.77
71.42
79
20.59
FCF yield (avg)%
27.71
29.87
27.44
29.88
31.34
31.80
30.42
28.51
28.57
31.51
29.58
30.42
29.87
42
16.82
FCF margin%
27.97
29.44
27.30
27.75
27.06
24.66
22.28
20.60
19.33
16.38
27.30
20.60
25.86
28
1.003
FCF / Net incomex
1.105
1.159
1.347
1.313
1.490
1.488
1.571
1.569
1.473
1.421
1.755
1.488
1.447
50
21.87
ROIC%
27.58
28.71
30.32
27.80
26.89
25.32
24.65
25.17
23.92
24.01
9.97
24.65
26.10
25
8.79
Return on equity%
13.24
11.77
13.75
16.15
16.11
13.92
16.41
17.12
17.31
14.78
22.02
16.41
15.45
15
13.53
Return on assets%
26.95
25.20
24.51
23.92
25.94
23.16
22.45
24.67
22.71
25.63
27.49
23.16
24.59
51
20.62
EPS₹
18.50
18.07
16.70
17.75
18.75
18.28
16.38
16.92
14.79
15.44
21.36
(3.81%)
(1.65%)
—
22.43
EPS growth%
2.60
0.40
0.40
0.40
0.40
0.40
0.40
0.40
2.42
1.10
8.77
0.40
0.40
31
25.40
Bookvalue per sh₹
15.22
17.60
17.05
16.84
18.20
18.05
17.84
18.79
19.41
22.52
7.55
4.35%
4.03%
—
5.21
FCF per share₹
37.68
42.01
43.80
49.45
57.94
59.23
66.62
73.08
72.25
79.84
24.91
6.62%
9.42%
—
4.26
Dividend per sh₹
23.07
26.93
28.91
30.46
36.82
38.63
39.44
46.51
54.84
60.89
7.07
10.58%
11.22%
—
22.10
Div yield (avg)%
12.54
14.35
12.42
14.20
16.13
18.93
19.54
21.17
18.38
20.43
19.16
19.54
17.25
89
5.75
Payout ratio%
17.33
16.77
15.49
13.39
11.52
11.80
9.02
8.75
9.58
6.93
29.91
9.02
11.66
27
5.835
Shares (diluted)B
6.566
7.117
7.288
7.704
7.639
7.300
7.259
7.593
8.424
9.287
5.925
3.98%
5.12%
26
6.15
Buyback yield%
18.28
16.81
17.86
17.16
17.29
16.34
14.87
17.77
19.03
16.03
18.51
16.34
17.22
55
0.782
D/E ratiox
2.349
2.477
2.736
2.877
2.828
3.099
3.325
3.560
3.777
4.273
0.127
3.560
2.988
66
160.4
Enterprise value₹B
174.8
203.1
212.3
208.9
235.2
268.3
301.2
290.0
288.0
336.8
133.2
7.45%
7.48%
16
70.17
LT debt₹B
176.3
178.2
170.0
180.6
183.1
170.1
186.5
192.3
208.1
231.5
38.15
4.81%
2.55%
94
Revenue
₹299.4B
0.68%
1.00×
Cost of revenue
₹178.6B
0.71%
1.00×
Operating expenses
₹59.94B
1.34%
1.07×
Goodwill & intangibles
15.78%