3.390
Revenue₹B
2.541
2.772
2.954
3.181
3.398
3.679
3.904
4.195
4.497
4.802
3.650
7.16%
7.38%
11
9.44
Revenue growth%
24.42
25.32
27.78
27.41
29.55
29.04
27.04
29.99
32.56
31.96
18.53
29.99
28.41
20
13.78
Gross margin%
5.29
6.54
7.74
8.62
9.00
8.23
8.13
9.41
10.32
7.41
3.26
8.23
8.18
9
15.27
Operating margin%
6.81
8.78
11.22
8.88
10.49
11.60
8.87
7.94
8.93
10.68
19.62
8.93
8.91
94
20.43
Net margin%
18.54
16.53
16.61
15.36
16.37
15.78
17.48
14.69
12.80
13.97
12.40
14.69
16.08
12
11.11
P/E ratio (avg)x
47.58
50.17
50.25
47.93
54.79
55.18
64.37
70.45
75.82
81.65
26.58
70.45
54.98
47
33.02
EV/EBITx
33.28
32.35
31.70
33.78
35.14
38.02
38.22
40.12
40.77
46.03
14.78
40.12
36.58
8
16.11
FCF yield (avg)%
13.41
14.21
17.11
17.70
15.36
16.10
15.96
13.64
14.35
15.87
8.90
15.87
15.62
48
11.13
FCF margin%
21.18
20.91
18.97
19.00
20.41
19.91
17.59
15.40
15.42
15.28
13.98
15.42
18.99
61
1.194
FCF / Net incomex
1.076
1.158
1.260
1.282
1.225
1.214
1.202
1.173
1.279
1.185
1.308
1.202
1.208
45
20.11
ROIC%
11.25
13.46
15.40
12.83
11.96
12.19
12.98
14.99
12.87
12.85
8.30
12.87
12.86
26
8.20
Return on equity%
28.04
26.61
27.25
28.78
26.59
25.95
25.21
25.24
24.36
27.01
29.69
25.24
26.60
48
18.81
Return on assets%
15.99
18.11
20.23
17.51
18.11
16.02
18.11
19.39
19.77
17.44
18.08
18.11
18.11
33
6.51
EPS₹
10.41
11.61
11.49
12.84
12.59
14.86
14.61
16.81
16.43
16.59
7.00
5.68%
5.87%
—
21.41
EPS growth%
7.37
5.68
8.64
8.29
5.31
4.03
1.15
2.82
0.40
0.40
14.83
1.15
4.67
58
7.98
Bookvalue per sh₹
13.54
12.60
14.53
16.50
16.68
19.12
20.03
21.95
21.83
23.13
2.36
6.76%
6.60%
—
9.87
FCF per share₹
12.08
14.61
14.32
15.80
17.06
20.67
20.61
24.53
26.04
31.16
5.63
12.80%
11.05%
—
8.88
Dividend per sh₹
7.83
8.88
8.81
10.07
10.72
11.31
10.98
11.09
11.69
10.93
11.68
0.39%
4.37%
—
6.34
Div yield (avg)%
0.40
0.40
0.97
1.46
3.98
3.59
3.80
5.92
6.70
6.21
4.81
5.92
3.70
66
27.22
Payout ratio%
27.09
26.37
26.84
24.27
22.78
24.10
26.74
29.17
29.92
29.14
4.60
29.14
26.79
35
188.7
Shares (diluted)M
206.4
196.7
173.3
155.8
140.5
139.3
120.9
105.3
116.3
105.2
190.7
(5.61%)
(5.81%)
86
20.91
Buyback yield%
26.54
23.87
26.61
23.86
25.43
24.24
24.77
26.95
29.41
31.17
8.25
26.95
25.99
88
0.924
D/E ratiox
0.871
0.853
0.877
0.963
0.864
0.942
0.859
0.835
0.901
0.938
0.702
0.901
0.874
91
3.833
Enterprise value₹B
0.743
0.741
0.796
0.822
0.702
0.713
0.698
0.758
0.789
0.750
1.223
1.34%
(0.08%)
91
1.490
LT debt₹B
2.665
2.586
2.704
2.862
2.742
2.457
2.434
2.208
2.473
2.385
3.249
(2.75%)
(1.10%)
94
Revenue
₹4.802B
7.38%
1.00×
Cost of revenue
₹3.361B
7.38%
1.00×
Operating expenses
₹1.052B
7.46%
1.01×
Cash and investments
20.39%