128.4
Revenue₹M
858.5
880.9
898.4
927.1
927.1
946.3
949.4
945.7
974.1
994.1
132.0
1.41%
1.67%
56
13.42
Revenue growth%
12.57
12.05
14.00
12.33
11.78
13.99
13.27
11.02
12.93
15.22
11.10
13.27
12.75
36
15.86
Gross margin%
26.30
24.60
23.65
21.65
23.51
21.74
22.52
22.31
19.37
19.00
24.90
21.74
22.41
62
27.44
Operating margin%
28.60
27.80
30.42
31.23
28.47
27.72
29.75
27.39
26.53
26.18
7.45
27.39
28.13
23
9.06
Net margin%
24.86
27.45
28.27
29.28
32.27
30.98
28.61
29.83
31.61
33.22
11.12
30.98
29.55
82
10.71
P/E ratio (avg)x
12.19
10.87
9.477
8.609
8.413
8.290
8.210
7.106
7.596
7.549
24.79
7.596
8.352
77
7.975
EV/EBITx
29.10
26.23
25.48
23.50
23.29
21.83
19.28
17.32
16.47
15.14
22.63
17.32
22.56
9
2.32
FCF yield (avg)%
11.34
10.69
12.76
13.14
12.86
10.19
12.33
13.16
10.46
9.62
25.15
10.46
11.83
11
6.95
FCF margin%
8.16
7.44
4.80
7.59
6.39
8.86
9.25
8.01
5.49
5.50
29.34
8.01
7.52
87
1.630
FCF / Net incomex
0.944
1.003
0.866
0.759
0.718
0.703
0.740
0.669
0.638
0.577
0.670
0.669
0.729
85
6.06
ROIC%
12.57
10.75
9.04
6.58
6.79
8.66
5.66
2.91
1.03
2.05
29.24
2.91
6.68
80
13.99
Return on equity%
22.11
20.98
19.33
18.49
16.49
17.87
17.43
16.60
16.47
19.19
14.21
17.43
18.18
48
8.52
Return on assets%
2.23
3.62
6.40
9.29
11.77
11.60
12.76
12.48
15.32
15.98
4.16
12.76
11.69
68
36.25
EPS₹
19.99
22.59
24.54
25.02
27.51
27.79
30.07
34.27
34.95
41.22
40.21
8.42%
8.53%
—
27.01
EPS growth%
8.31
6.66
3.86
4.96
4.29
5.64
5.13
3.49
4.50
1.53
4.14
4.50
4.73
38
13.94
Bookvalue per sh₹
33.04
32.65
36.89
42.27
45.46
51.28
51.22
57.14
62.84
69.68
28.18
8.92%
7.97%
—
8.29
FCF per share₹
43.38
41.65
46.54
45.37
49.88
45.36
46.23
51.25
49.17
48.70
8.11
(0.48%)
1.40%
—
26.45
Dividend per sh₹
7.21
7.13
7.06
6.30
6.38
6.32
6.80
6.22
5.42
5.00
20.38
(4.77%)
(4.87%)
—
13.34
Div yield (avg)%
13.62
12.16
9.89
8.10
6.86
5.23
7.95
9.91
10.27
11.00
11.31
9.91
9.90
92
4.99
Payout ratio%
21.92
21.80
19.69
18.77
20.62
18.73
16.87
19.32
19.11
17.46
13.21
18.73
19.21
83
11.91
Shares (diluted)M
8.874
9.622
9.569
9.131
9.208
8.936
8.489
7.588
7.985
7.622
12.44
(3.71%)
(1.04%)
64
11.72
Buyback yield%
28.75
28.02
25.47
23.40
20.42
22.19
22.00
19.93
21.06
23.86
19.68
22.00
22.79
52
1.665
D/E ratiox
0.556
0.549
0.579
0.555
0.576
0.528
0.552
0.590
0.536
0.528
1.076
0.536
0.553
12
449.6
Enterprise value₹M
566.3
592.7
638.6
607.3
577.8
558.5
625.7
694.9
696.9
646.9
710.2
2.29%
0.46%
52
140.5
LT debt₹M
430.8
497.2
515.9
510.1
576.3
677.7
664.8
743.9
757.2
761.3
676.0
5.72%
5.84%
67
Revenue
₹994.1M
1.67%
1.00×
Cost of revenue
₹627.1M
1.53%
0.99×
Operating expenses
₹250.7M
2.06%
1.04×
Property and equipment
14.36%