106.6
Revenue₹M
106.9
109.5
112.7
117.4
119.3
122.7
124.2
131.3
133.2
136.2
109.0
2.67%
2.60%
28
28.29
Revenue growth%
20.11
21.82
22.11
24.77
24.93
23.86
21.57
22.07
23.40
23.49
17.72
23.40
22.75
48
18.16
Gross margin%
23.49
21.43
23.28
23.06
25.16
25.33
25.19
27.33
29.95
30.55
27.97
27.33
25.18
94
18.04
Operating margin%
22.08
20.42
21.06
19.97
19.03
17.55
17.36
19.75
17.19
18.33
28.07
17.55
19.39
21
21.56
Net margin%
17.84
18.15
17.55
19.85
22.66
23.21
24.98
22.62
19.63
20.61
17.61
22.62
20.23
45
23.07
P/E ratio (avg)x
7.402
7.424
7.268
7.767
8.433
9.557
10.20
9.673
10.50
11.86
17.09
10.20
8.995
83
23.62
EV/EBITx
29.75
31.41
29.33
33.23
30.66
29.24
29.74
27.02
28.78
27.61
17.50
28.78
29.53
82
9.26
FCF yield (avg)%
9.38
8.40
5.52
2.87
0.40
0.40
2.42
4.92
5.26
7.85
28.33
4.92
5.09
65
17.71
FCF margin%
0.40
2.38
5.07
3.36
6.25
4.87
2.54
2.46
1.25
1.13
10.88
2.46
2.50
65
0.751
FCF / Net incomex
2.334
2.292
2.225
2.456
2.538
2.959
2.881
2.869
2.874
2.811
0.534
2.874
2.675
19
25.08
ROIC%
24.80
23.74
21.47
20.41
21.11
22.97
25.00
24.26
23.72
22.57
24.56
23.72
23.35
31
7.40
Return on equity%
21.97
22.18
22.70
20.04
17.49
15.41
18.26
19.38
20.14
19.59
29.62
19.38
19.82
44
22.91
Return on assets%
15.90
15.53
17.73
19.85
21.62
20.95
21.55
23.50
24.56
26.70
19.93
23.50
21.25
86
0.72
EPS₹
1.21
1.21
1.38
1.51
1.69
1.65
1.70
1.76
1.93
1.95
0.79
2.91%
5.30%
—
6.25
EPS growth%
27.06
28.21
29.17
29.46
28.30
29.79
28.97
26.13
25.23
22.50
3.34
26.13
28.25
48
0.79
Bookvalue per sh₹
0.24
0.26
0.22
0.21
0.21
0.23
0.25
0.22
0.23
0.25
1.19
3.17%
1.01%
—
0.76
FCF per share₹
0.25
0.24
0.22
0.21
0.22
0.22
0.21
0.22
0.25
0.29
0.61
5.58%
2.17%
—
0.58
Dividend per sh₹
0.57
0.62
0.65
0.65
0.66
0.70
0.77
0.76
0.74
0.77
1.17
3.17%
3.44%
—
7.80
Div yield (avg)%
15.82
16.18
17.11
17.61
15.03
16.56
14.35
16.12
14.43
12.49
12.93
14.43
15.97
60
3.72
Payout ratio%
6.16
5.90
7.95
10.79
12.59
9.95
9.14
6.92
6.35
8.76
22.74
8.76
8.35
14
34.73
Shares (diluted)M
38.13
33.34
35.04
36.08
38.83
42.06
36.94
40.36
35.48
38.17
33.51
(0.34%)
0.81%
81
23.03
Buyback yield%
21.76
22.50
19.97
22.13
20.42
21.41
20.42
22.52
20.89
18.05
4.97
20.89
21.15
42
1.106
D/E ratiox
1.877
1.703
1.495
1.366
1.195
1.129
1.234
1.254
1.370
1.361
0.352
1.254
1.364
31
55.15
Enterprise value₹M
126.3
147.3
158.6
179.3
199.6
200.2
214.8
214.3
215.7
227.9
47.37
2.68%
6.29%
10
97.04
LT debt₹M
72.48
73.22
87.41
93.07
111.7
113.4
128.5
150.3
149.9
146.6
13.64
5.59%
8.01%
30
Revenue
₹136.2M
2.60%
1.00×
Cost of revenue
₹83.71M
2.35%
0.98×
Operating expenses
₹24.95M
3.10%
1.05×
Property and equipment
19.68%
Cash and investments
17.30%