472.9
Revenue₹M
557.1
546.8
541.3
533.7
549.5
555.4
560.0
552.5
551.0
563.6
529.2
0.51%
0.30%
29
19.82
Revenue growth%
1.31
2.81
5.52
5.44
8.33
6.87
4.47
2.07
3.04
3.76
14.65
3.76
4.12
93
2.97
Gross margin%
19.70
20.27
19.91
18.26
16.70
17.01
16.63
14.48
16.53
16.76
20.06
16.63
16.89
77
17.89
Operating margin%
26.13
26.37
25.43
25.96
28.32
31.24
30.01
29.20
27.12
25.55
19.16
29.20
26.74
7
2.41
Net margin%
12.15
13.05
10.59
8.46
8.41
9.32
6.51
7.25
8.73
7.11
28.06
7.25
8.60
13
29.80
P/E ratio (avg)x
16.49
19.37
22.71
24.10
28.04
31.02
35.29
38.26
38.66
43.99
18.87
38.26
29.53
40
28.93
EV/EBITx
36.18
42.18
46.10
45.42
50.85
52.57
59.13
68.93
78.75
83.30
19.82
68.93
51.71
79
27.58
FCF yield (avg)%
5.56
8.28
6.79
5.98
7.33
6.52
6.97
8.25
10.20
9.36
10.10
8.25
7.15
51
15.60
FCF margin%
8.48
10.21
12.55
14.83
13.78
12.77
13.66
13.16
13.71
11.18
9.14
13.16
12.97
33
0.430
FCF / Net incomex
1.331
1.507
1.668
1.946
2.022
2.240
2.408
2.350
2.533
2.537
1.737
2.408
2.131
6
11.40
ROIC%
27.25
24.53
24.68
24.26
25.78
26.10
24.36
24.15
25.35
24.22
3.14
24.36
24.61
48
15.15
Return on equity%
0.95
1.44
2.78
0.98
1.94
2.63
0.62
0.40
2.29
0.40
9.37
0.62
1.21
40
27.59
Return on assets%
24.73
21.99
19.28
17.84
19.82
22.21
23.15
25.83
26.75
25.41
19.59
25.41
22.68
49
6.89
EPS₹
8.72
7.95
8.18
7.84
7.18
7.24
6.92
6.59
6.94
7.41
7.13
0.65%
(1.82%)
—
22.48
EPS growth%
20.42
22.70
21.43
23.11
25.61
26.26
26.29
29.25
28.31
26.81
20.56
26.81
25.94
81
8.52
Bookvalue per sh₹
18.65
22.00
25.97
28.57
27.69
29.45
29.02
31.68
34.44
38.99
4.84
7.08%
8.19%
—
3.23
FCF per share₹
7.92
8.22
9.49
10.69
12.62
12.53
14.95
18.10
19.47
19.01
6.47
8.54%
9.83%
—
15.18
Dividend per sh₹
2.83
3.10
2.97
3.16
3.18
3.23
3.69
3.99
4.59
5.05
11.21
9.69%
7.16%
—
8.34
Div yield (avg)%
20.61
18.40
17.58
15.92
18.12
19.36
18.30
19.27
19.48
18.35
13.30
19.27
18.37
39
15.19
Payout ratio%
26.12
26.61
27.14
27.89
26.80
28.45
26.98
25.11
23.74
21.84
12.15
25.11
26.71
53
19.62
Shares (diluted)M
24.49
29.47
28.49
32.77
33.18
36.79
43.75
45.03
49.53
49.81
19.27
8.47%
8.79%
40
11.21
Buyback yield%
22.69
19.96
19.92
21.45
22.47
24.55
22.87
24.70
22.54
21.63
2.80
22.87
22.51
71
1.665
D/E ratiox
0.767
0.751
0.781
0.819
0.919
0.966
1.061
1.175
1.253
1.260
0.150
1.175
0.943
84
438.6
Enterprise value₹M
479.3
472.9
489.1
533.3
576.9
619.0
530.9
533.0
548.0
567.9
415.5
(0.31%)
2.47%
40
435.4
LT debt₹M
69.81
72.07
73.85
88.35
89.72
95.94
100.2
119.8
138.0
145.8
209.4
10.19%
9.37%
30
Revenue
₹563.6M
0.30%
1.00×
Cost of revenue
₹348.1M
0.40%
1.01×
Operating expenses
₹112.7M
0.27%
1.00×
Cash and investments
18.34%
Goodwill & intangibles
16.28%