141.2
Revenue₹B
207.3
214.0
216.7
219.1
216.6
214.4
221.3
219.4
217.5
222.3
151.8
0.52%
0.75%
69
11.49
Revenue growth%
32.09
32.48
30.00
28.30
29.90
32.11
34.75
34.40
33.62
33.49
25.95
33.62
32.29
33
8.32
Gross margin%
6.12
6.89
4.00
6.51
6.94
7.94
9.14
9.71
10.57
9.74
14.72
9.71
7.44
65
3.56
Operating margin%
9.88
10.57
10.33
8.50
9.12
9.74
9.58
8.72
7.35
7.58
14.80
8.72
9.35
45
4.10
Net margin%
3.90
6.89
6.22
4.78
2.02
0.40
1.96
4.89
7.40
9.42
20.93
4.89
4.84
19
20.61
P/E ratio (avg)x
27.98
31.63
34.84
36.65
35.60
32.61
31.63
29.37
29.40
26.68
10.50
29.40
31.63
37
7.980
EV/EBITx
29.79
27.12
25.59
27.77
26.88
26.59
26.37
26.57
24.21
23.82
32.53
26.37
26.58
80
27.95
FCF yield (avg)%
0.40
0.40
0.40
0.40
0.40
0.42
0.40
0.40
2.86
3.74
26.23
0.42
0.40
79
6.09
FCF margin%
27.55
25.87
24.81
23.44
25.77
25.49
23.36
21.06
22.68
25.54
7.97
23.36
25.15
50
0.893
FCF / Net incomex
0.240
0.246
0.223
0.213
0.211
0.203
0.189
0.183
0.179
0.195
1.566
0.189
0.207
84
19.04
ROIC%
31.16
29.33
31.91
29.40
30.22
30.13
32.75
32.19
32.82
31.70
29.41
32.19
31.43
44
3.92
Return on equity%
20.89
21.13
18.40
18.55
18.53
16.61
15.71
14.23
16.73
17.39
18.14
16.61
17.90
69
12.81
Return on assets%
0.40
1.59
3.37
0.47
0.42
0.40
0.40
1.90
2.08
4.78
23.21
1.90
1.03
87
1,948
EPS₹
3,729
3,607
3,458
4,011
4,091
4,622
4,461
4,250
4,276
4,153
2,042
0.30%
0.72%
—
23.14
EPS growth%
15.63
15.28
15.26
13.18
10.59
11.66
11.58
12.42
10.92
12.22
10.30
11.66
12.32
51
620.40
Bookvalue per sh₹
1,414
1,532
1,727
1,687
1,814
1,880
1,848
1,950
2,162
2,242
2,887
4.32%
4.03%
—
2,598
FCF per share₹
2,567
2,756
2,854
2,581
2,835
3,143
2,969
2,696
2,545
2,693
1,541
(1.02%)
1.44%
—
2,948
Dividend per sh₹
1,530
1,454
1,425
1,374
1,172
1,191
1,143
1,026
1,100
1,083
2,410
(1.56%)
(2.98%)
—
17.40
Div yield (avg)%
19.72
20.01
22.60
23.08
22.91
21.84
21.38
20.39
20.72
19.00
8.88
20.72
21.05
21
4.94
Payout ratio%
17.52
18.54
16.32
13.78
16.71
14.25
12.34
13.90
10.94
10.53
20.18
12.34
14.08
87
41.97
Shares (diluted)M
51.10
48.24
53.00
57.46
56.11
51.70
49.00
50.41
57.38
55.83
42.78
(0.10%)
1.89%
39
21.76
Buyback yield%
33.82
33.64
35.88
36.63
37.69
35.42
37.88
38.57
36.07
35.44
6.88
36.07
35.98
16
1.195
D/E ratiox
1.577
1.631
1.879
2.001
2.237
2.563
2.817
2.795
2.792
2.963
0.208
2.795
2.400
89
16.31
Enterprise value₹B
89.28
92.90
98.55
92.24
95.78
87.35
79.51
84.69
92.43
82.94
208.3
(2.84%)
(0.66%)
92
99.75
LT debt₹B
112.0
112.0
125.8
141.4
143.7
167.0
187.6
195.0
203.7
193.0
34.95
6.07%
6.03%
70
Revenue
₹222.3B
0.75%
1.00×
Cost of revenue
₹122.7B
0.92%
1.02×
Operating expenses
₹41.62B
0.55%
0.98×
Property and equipment
16.71%
Spread over hurdle
12.80%