99.97
Revenue₹B
90.19
93.24
98.93
101.9
105.4
108.2
110.7
116.7
120.7
122.4
102.3
3.04%
3.37%
34
25.63
Revenue growth%
20.21
21.36
22.81
23.38
20.79
19.53
21.44
20.83
18.49
18.24
22.41
19.53
20.81
90
9.68
Gross margin%
21.79
24.73
27.11
25.01
24.44
24.57
23.01
25.09
22.39
23.16
10.66
23.16
24.50
45
26.60
Operating margin%
25.67
24.46
23.87
26.48
24.33
22.31
21.05
19.66
22.28
20.96
24.36
21.05
23.09
31
12.58
Net margin%
13.31
14.91
15.76
12.76
13.45
11.02
8.10
9.63
11.87
12.46
17.51
11.02
12.61
76
14.40
P/E ratio (avg)x
17.80
21.49
23.40
28.39
33.64
40.69
44.11
53.57
63.67
76.01
27.39
53.57
37.17
16
21.17
EV/EBITx
27.45
30.42
27.92
30.76
30.67
28.61
30.94
28.39
29.78
26.62
37.32
28.61
29.19
30
16.17
FCF yield (avg)%
7.63
8.93
6.78
8.16
6.84
6.14
6.02
8.26
6.09
4.67
9.55
6.09
6.81
67
17.06
FCF margin%
27.26
28.62
31.03
32.57
31.68
32.22
32.08
32.48
32.00
33.92
7.40
32.22
32.04
51
0.567
FCF / Net incomex
1.387
1.513
1.318
1.237
1.179
1.246
1.130
1.223
1.073
0.962
1.511
1.130
1.230
16
26.09
ROIC%
24.77
26.97
24.58
25.51
28.22
29.49
29.46
31.83
29.05
29.59
13.99
29.49
28.63
17
27.63
Return on equity%
31.61
28.69
27.80
24.84
24.30
23.40
22.23
24.53
22.88
24.91
18.15
23.40
24.68
83
14.73
Return on assets%
22.60
20.31
19.97
17.48
19.70
21.60
23.13
25.24
24.34
25.31
4.20
24.34
22.10
83
71.49
EPS₹
108.55
103.73
98.36
105.51
107.82
109.02
109.29
106.63
106.82
120.22
77.92
2.20%
1.23%
—
14.14
EPS growth%
20.30
21.51
19.61
19.82
22.17
21.84
19.67
18.76
20.74
19.16
12.00
19.67
20.06
79
136.83
Bookvalue per sh₹
99.00
104.23
107.81
101.48
96.54
90.04
96.02
94.47
91.85
83.68
206.83
(2.82%)
(0.98%)
—
103.02
FCF per share₹
245.77
259.91
264.57
284.32
272.81
261.07
296.64
344.29
338.14
353.34
53.88
5.31%
3.60%
—
157.21
Dividend per sh₹
108.66
109.76
107.45
123.75
116.20
121.96
125.29
142.64
163.01
187.95
129.63
10.10%
5.73%
—
12.98
Div yield (avg)%
3.52
3.52
2.35
0.40
1.21
0.40
0.40
0.40
0.40
2.24
21.62
0.40
0.80
77
3.99
Payout ratio%
7.15
7.75
6.53
4.67
5.30
7.46
6.03
3.93
5.58
7.75
13.23
6.03
6.28
59
546.5
Shares (diluted)M
456.4
500.7
524.5
527.3
578.0
642.9
677.4
730.7
698.7
648.7
572.0
2.33%
3.52%
57
7.31
Buyback yield%
24.89
23.98
23.03
24.62
26.50
27.95
25.01
25.83
28.35
28.65
10.20
27.95
25.42
93
1.148
D/E ratiox
1.506
1.657
1.679
1.856
1.995
1.811
1.961
1.900
2.098
2.331
0.603
1.961
1.878
86
46.23
Enterprise value₹B
102.8
109.6
105.7
98.47
101.2
98.86
89.65
82.90
91.29
92.84
42.44
(1.71%)
0.15%
58
16.06
LT debt₹B
67.85
73.38
65.20
62.74
53.78
49.43
50.68
53.59
55.45
55.42
68.30
0.60%
(1.69%)
65
Revenue
₹122.4B
3.37%
1.00×
Cost of revenue
₹71.14B
3.17%
0.98×
Operating expenses
₹15.66B
3.57%
1.02×
Property and equipment
16.19%
Goodwill & intangibles
15.71%
Cash and investments
15.65%