14.23
Revenue₹B
8.782
9.348
9.861
10.53
11.31
12.44
13.32
14.57
15.89
17.31
14.67
8.88%
7.67%
11
10.64
Revenue growth%
6.72
5.82
5.15
2.47
3.57
3.28
5.68
8.57
7.09
6.24
28.88
6.24
5.75
85
15.36
Gross margin%
30.19
31.42
29.10
30.15
30.98
31.57
29.76
28.49
29.55
26.63
29.75
29.55
29.95
61
28.33
Operating margin%
11.91
12.89
14.93
11.99
10.93
9.15
11.72
13.86
10.93
10.76
11.74
10.93
11.81
58
12.37
Net margin%
18.87
21.26
19.62
17.79
20.24
18.91
17.92
19.07
20.11
18.93
11.92
18.93
19.00
78
8.543
P/E ratio (avg)x
26.09
25.03
26.25
26.03
26.10
29.74
28.32
30.03
30.83
35.94
32.93
30.03
27.29
88
7.789
EV/EBITx
14.97
14.96
16.15
15.56
15.05
14.13
13.94
15.44
15.96
15.22
26.12
15.22
15.14
14
15.29
FCF yield (avg)%
23.10
21.15
20.61
22.18
20.80
19.29
17.96
17.00
19.12
21.27
17.15
19.12
20.70
79
29.28
FCF margin%
14.63
15.80
15.82
14.05
11.67
11.29
11.18
10.88
12.16
12.14
27.89
11.29
12.15
76
1.662
FCF / Net incomex
0.815
0.771
0.801
0.836
0.716
0.629
0.674
0.593
0.584
0.615
0.552
0.615
0.695
26
14.04
ROIC%
24.83
21.94
23.07
23.68
20.81
17.95
17.66
15.74
14.37
16.60
27.96
16.60
19.38
91
23.44
Return on equity%
1.35
0.40
2.35
4.26
2.52
1.87
0.97
0.40
2.87
1.03
4.74
1.03
1.61
10
6.10
Return on assets%
28.85
29.25
27.07
26.22
24.23
25.03
26.74
29.67
26.75
24.24
19.99
26.74
26.75
26
1.11
EPS₹
1.19
1.35
1.42
1.56
1.60
1.58
1.78
1.82
2.00
2.35
1.15
8.05%
8.34%
—
17.34
EPS growth%
15.72
13.06
15.79
16.05
15.27
17.80
19.41
21.07
18.71
17.82
10.28
18.71
16.92
15
0.69
Bookvalue per sh₹
0.69
0.62
0.65
0.70
0.78
0.76
0.75
0.73
0.80
0.76
0.98
(0.65%)
0.95%
—
0.35
FCF per share₹
0.78
0.88
0.89
0.98
0.97
1.00
1.13
1.30
1.47
1.54
0.16
9.72%
6.67%
—
1.06
Dividend per sh₹
0.63
0.61
0.70
0.75
0.70
0.69
0.65
0.66
0.71
0.77
0.33
2.11%
2.69%
—
17.58
Div yield (avg)%
16.68
18.35
17.08
16.11
15.13
13.37
11.09
9.21
6.89
8.76
6.50
9.21
14.25
24
17.64
Payout ratio%
31.48
33.33
33.20
35.04
34.08
34.43
36.60
35.71
35.01
36.50
28.70
35.71
34.72
67
5.045
Shares (diluted)B
4.373
3.943
4.392
3.996
3.925
4.143
3.711
3.557
3.370
3.283
5.097
(3.51%)
(3.14%)
69
12.47
Buyback yield%
17.11
19.31
19.94
17.44
16.19
17.20
19.12
18.78
18.27
18.22
22.16
18.27
18.24
30
1.768
D/E ratiox
0.122
0.134
0.138
0.129
0.121
0.137
0.156
0.155
0.159
0.181
1.426
0.156
0.138
30
9.984
Enterprise value₹B
12.51
12.80
14.32
15.62
17.97
19.55
20.62
20.63
24.18
29.04
3.739
10.07%
10.26%
54
11.70
LT debt₹B
0.671
0.641
0.688
0.706
0.764
0.749
0.714
0.827
0.770
0.878
13.56
2.84%
3.29%
10
Revenue
₹17.31B
7.67%
1.00×
Cost of revenue
₹10.94B
7.37%
0.97×
Operating expenses
₹2.844B
7.77%
1.01×
Cash and investments
14.49%
Spread over hurdle
80.76%