42.17
Revenue₹B
134.5
136.9
139.9
142.1
146.6
148.5
149.3
153.0
157.3
157.0
46.07
1.37%
1.51%
21
21.56
Revenue growth%
6.42
6.22
4.36
3.31
0.73
0.40
1.42
1.35
0.40
0.40
18.04
0.40
1.39
39
4.85
Gross margin%
24.23
22.40
21.37
18.78
16.39
17.82
17.16
15.15
12.18
9.98
17.64
15.15
17.49
67
2.58
Operating margin%
27.44
27.34
28.39
29.60
28.87
31.83
29.91
30.81
28.50
27.57
14.87
29.91
28.69
71
26.37
Net margin%
1.21
3.23
3.43
5.58
3.89
6.41
7.82
7.92
8.82
11.15
12.39
7.92
6.00
72
15.18
P/E ratio (avg)x
11.86
12.55
12.70
13.15
11.31
10.18
9.963
8.850
9.230
9.579
23.41
9.579
10.75
74
26.58
EV/EBITx
27.04
28.45
27.97
33.28
32.62
35.21
38.09
37.48
36.20
39.56
34.88
37.48
34.24
45
13.17
FCF yield (avg)%
18.86
21.12
22.37
24.89
22.50
23.75
23.45
22.41
22.87
25.55
23.97
23.45
22.68
30
15.07
FCF margin%
1.26
2.53
2.64
0.40
2.51
0.40
2.46
0.82
1.59
3.54
7.52
1.59
2.03
89
1.667
FCF / Net incomex
0.281
0.306
0.327
0.336
0.327
0.335
0.343
0.363
0.380
0.428
1.602
0.363
0.335
75
2.40
ROIC%
10.52
8.09
9.57
9.41
9.68
7.68
7.83
7.60
6.83
7.47
10.99
7.60
7.96
28
14.80
Return on equity%
25.29
24.02
22.28
19.64
22.58
22.46
22.49
20.45
18.11
19.28
26.50
20.45
22.37
80
3.56
Return on assets%
16.94
17.87
20.80
21.38
21.14
19.56
22.10
22.81
21.56
21.88
4.65
21.88
21.26
94
353.12
EPS₹
927.70
945.50
1,040
1,147
1,152
1,195
1,192
1,193
1,114
1,143
371.41
(0.15%)
2.08%
—
26.05
EPS growth%
24.08
24.73
24.51
22.00
24.96
23.72
21.86
23.43
25.36
24.70
24.54
23.72
24.29
37
393.53
Bookvalue per sh₹
747.87
865.21
849.17
808.27
802.99
945.05
1,028
985.86
1,054
1,017
247.13
4.84%
3.45%
—
169.79
FCF per share₹
267.32
235.93
231.91
229.84
245.55
220.03
225.77
219.82
239.39
261.67
674.35
1.28%
(1.12%)
—
592.76
Dividend per sh₹
701.68
712.00
778.58
770.31
744.08
768.01
694.21
619.17
579.39
606.14
183.52
(4.02%)
(1.28%)
—
23.05
Div yield (avg)%
29.58
28.85
31.13
30.62
32.26
31.84
29.77
32.09
33.80
31.92
29.63
31.92
31.48
45
16.52
Payout ratio%
14.85
14.47
14.13
12.99
15.11
17.92
18.77
21.24
19.12
19.11
17.63
19.11
16.51
50
122.2
Shares (diluted)M
176.3
168.2
179.7
208.7
211.1
246.1
291.0
310.8
322.8
323.7
121.5
8.93%
6.34%
25
27.46
Buyback yield%
19.02
19.68
20.63
20.26
23.23
24.87
27.27
27.66
25.37
24.21
15.76
25.37
23.72
64
0.282
D/E ratiox
0.891
0.983
0.948
1.062
1.071
1.139
1.212
1.267
1.326
1.414
1.750
1.267
1.105
73
12.65
Enterprise value₹B
139.1
140.9
131.2
127.1
120.8
113.2
109.7
100.4
107.8
101.6
115.1
(3.40%)
(3.88%)
55
81.15
LT debt₹B
175.3
183.2
217.0
208.5
223.2
218.3
257.1
294.4
287.3
318.6
54.76
7.38%
6.13%
44
Revenue
₹157.0B
1.51%
1.00×
Cost of revenue
₹81.94B
2.08%
1.06×
Operating expenses
₹29.35B
0.83%
0.94×
Cash and investments
14.75%