6.348
Revenue₹B
5.992
6.237
6.291
6.417
6.754
6.999
7.371
7.661
7.906
7.998
6.759
3.44%
3.04%
79
6.37
Revenue growth%
7.74
5.02
2.66
0.40
0.40
0.40
0.40
0.40
2.44
2.79
12.59
0.40
1.42
36
14.48
Gross margin%
7.59
8.29
8.89
6.12
6.50
8.30
5.34
5.44
2.64
2.22
14.87
5.34
6.31
43
15.68
Operating margin%
26.22
24.50
24.29
25.03
23.81
26.68
25.01
27.59
27.70
25.95
9.54
26.68
25.49
35
7.40
Net margin%
30.48
28.13
27.50
27.88
26.65
28.85
27.90
28.61
26.46
28.08
10.26
28.08
27.99
44
12.76
P/E ratio (avg)x
54.66
62.20
59.13
68.27
73.28
69.38
72.64
71.28
67.90
66.41
18.97
69.38
68.08
38
17.91
EV/EBITx
27.30
28.91
32.64
30.50
34.54
37.82
35.16
37.86
38.21
36.96
9.507
37.82
34.85
37
7.43
FCF yield (avg)%
23.71
23.67
26.47
28.08
26.96
27.64
25.74
26.15
28.32
30.83
26.64
27.64
26.71
42
27.33
FCF margin%
21.51
22.04
21.18
24.07
21.95
22.10
20.62
21.93
21.94
23.93
5.53
21.94
21.94
25
1.712
FCF / Net incomex
1.760
1.642
1.776
1.876
2.012
2.037
1.966
1.861
1.849
1.869
0.556
1.869
1.865
91
10.46
ROIC%
14.21
13.49
16.26
14.75
14.52
15.78
15.74
15.05
14.88
16.86
3.92
15.74
14.96
50
23.35
Return on equity%
11.44
9.81
11.97
13.65
11.92
12.60
11.30
10.48
13.35
13.77
19.84
12.60
11.94
37
21.53
Return on assets%
12.56
14.28
12.16
9.40
7.22
9.90
11.95
9.75
12.53
12.89
10.36
11.95
12.05
47
3.07
EPS₹
1.10
1.20
1.22
1.37
1.25
1.30
1.36
1.31
1.17
1.19
3.30
(0.99%)
1.23%
—
13.52
EPS growth%
1.66
0.40
0.40
2.70
3.30
3.92
6.33
7.55
8.63
7.54
5.05
7.54
3.61
74
2.74
Bookvalue per sh₹
2.04
1.87
1.70
1.82
1.79
1.95
2.01
1.98
2.01
2.15
3.22
3.80%
(0.57%)
—
0.94
FCF per share₹
4.68
5.41
5.95
7.15
7.12
8.42
9.07
9.79
10.21
12.42
2.22
11.78%
12.02%
—
0.71
Dividend per sh₹
0.94
1.13
1.29
1.46
1.72
1.80
2.11
2.13
2.24
2.42
1.58
7.12%
10.32%
—
22.71
Div yield (avg)%
10.99
11.99
13.49
16.01
13.07
15.34
17.09
18.66
21.51
23.15
14.68
18.66
15.68
58
13.76
Payout ratio%
16.77
16.24
14.09
11.20
10.06
11.05
10.94
13.60
13.49
15.10
5.59
13.49
13.55
33
0.517
Shares (diluted)B
0.873
0.992
0.979
1.140
1.214
1.412
1.476
1.561
1.583
1.651
0.526
6.35%
7.98%
75
11.33
Buyback yield%
23.82
22.30
23.52
25.31
23.57
24.63
26.53
27.75
26.02
24.80
8.73
26.02
24.71
83
0.356
D/E ratiox
1.506
1.371
1.256
1.348
1.390
1.362
1.459
1.528
1.508
1.330
0.865
1.459
1.380
45
6.095
Enterprise value₹B
1.267
1.399
1.571
1.481
1.479
1.499
1.717
1.690
1.651
1.683
4.742
2.62%
2.89%
32
2.679
LT debt₹B
2.169
2.302
1.985
1.769
1.635
1.651
1.746
1.718
1.762
1.830
1.871
2.28%
(2.62%)
85
Revenue
₹7.998B
3.04%
1.00×
Cost of revenue
₹4.468B
3.33%
1.03×
Operating expenses
₹1.576B
2.60%
0.96×
Property and equipment
17.84%
Spread over hurdle
19.90%