27.56
Revenue₹M
62.29
63.65
63.63
64.80
63.91
63.75
63.03
63.80
65.03
65.32
29.63
0.44%
0.78%
89
6.13
Revenue growth%
21.73
20.83
21.60
23.75
24.88
23.07
22.01
22.68
23.93
21.98
25.95
22.68
22.35
24
9.42
Gross margin%
25.57
23.56
21.28
23.26
23.54
22.09
21.11
20.07
20.06
21.99
2.89
21.11
22.04
37
12.43
Operating margin%
12.45
13.42
15.83
14.73
16.60
15.76
12.96
11.29
10.35
11.34
29.17
11.34
13.19
56
10.76
Net margin%
16.07
18.01
20.88
19.76
20.68
21.11
18.81
21.74
24.49
25.97
27.36
21.74
20.78
49
37.38
P/E ratio (avg)x
45.81
43.45
44.62
47.05
44.14
51.43
49.71
53.25
51.33
55.52
34.29
51.43
48.38
70
34.82
EV/EBITx
32.50
31.26
33.01
35.56
39.43
35.74
36.20
39.88
38.93
39.21
12.29
38.93
35.97
28
5.50
FCF yield (avg)%
5.41
6.16
8.51
6.83
8.65
8.19
9.05
9.26
7.14
9.83
20.48
9.05
8.35
94
28.48
FCF margin%
4.36
6.35
5.10
7.61
9.20
8.72
9.89
7.17
7.55
5.13
17.75
7.55
7.36
31
1.787
FCF / Net incomex
1.679
1.995
1.968
2.062
2.430
2.424
2.798
2.896
2.778
3.218
1.278
2.798
2.427
90
28.01
ROIC%
11.40
9.27
11.20
8.60
10.77
8.24
5.98
4.66
4.81
3.27
19.84
4.81
8.42
79
7.18
Return on equity%
12.68
10.23
12.66
12.97
13.46
11.94
10.82
9.97
10.10
13.06
9.09
10.82
12.30
60
8.78
Return on assets%
10.22
8.39
6.94
9.77
12.11
15.07
13.72
11.27
11.81
13.27
14.53
13.27
11.54
37
5.24
EPS₹
2.12
1.88
1.95
1.89
1.97
1.89
2.08
1.99
1.75
1.68
5.77
(3.06%)
(3.10%)
—
9.14
EPS growth%
11.86
14.00
12.47
13.30
14.46
13.23
14.92
15.40
13.42
15.45
6.84
14.92
13.71
67
1.71
Bookvalue per sh₹
6.26
6.59
6.41
7.42
8.67
8.43
9.37
9.24
8.82
9.53
3.26
1.90%
4.71%
—
5.97
FCF per share₹
7.21
7.71
8.19
8.93
7.98
8.35
7.74
6.72
6.38
5.54
3.73
(7.02%)
(2.38%)
—
5.88
Dividend per sh₹
4.12
4.49
4.39
5.00
5.18
5.33
5.10
5.90
5.97
6.43
6.36
4.45%
4.19%
—
2.76
Div yield (avg)%
4.93
5.46
7.64
10.01
7.21
7.76
6.63
6.53
7.50
7.76
6.97
7.50
7.35
15
17.56
Payout ratio%
18.99
18.40
20.94
22.57
23.23
22.28
19.76
22.23
25.12
26.23
11.30
22.28
22.25
83
5.648
Shares (diluted)M
7.838
7.799
8.074
8.747
9.290
9.510
11.12
13.01
14.79
14.54
5.545
9.37%
6.23%
9
2.61
Buyback yield%
15.90
18.86
19.77
19.93
22.59
25.05
22.59
19.95
17.59
19.13
15.36
19.95
19.85
88
0.993
D/E ratiox
0.712
0.732
0.823
0.805
0.893
0.962
0.993
1.009
1.049
1.195
1.508
1.009
0.928
75
52.42
Enterprise value₹M
57.29
67.82
68.03
70.81
78.49
91.07
105.4
124.1
146.1
164.7
3.545
15.97%
11.73%
91
13.49
LT debt₹M
22.64
22.99
25.12
25.86
26.76
30.45
31.56
33.46
33.93
31.24
48.64
3.14%
3.87%
32
Revenue
₹65.32M
0.78%
1.00×
Cost of revenue
₹31.27M
0.61%
0.98×
Operating expenses
₹12.58M
1.25%
1.05×