5.147
Revenue₹B
28.27
29.81
31.80
33.90
34.65
35.93
38.06
40.30
42.39
44.45
5.624
5.11%
4.88%
26
8.70
Revenue growth%
22.97
24.93
26.90
24.03
26.86
24.19
26.98
26.12
26.32
28.18
9.66
26.32
26.22
90
6.59
Gross margin%
22.75
22.57
21.81
24.58
22.34
19.68
19.60
17.39
17.43
17.03
5.91
17.43
20.74
50
27.80
Operating margin%
14.27
12.51
11.83
9.06
9.88
11.58
11.65
10.89
10.66
9.78
18.36
10.89
11.23
50
11.41
Net margin%
10.01
10.91
13.21
13.57
12.89
12.63
11.50
9.12
7.14
9.35
20.16
9.35
11.21
70
25.18
P/E ratio (avg)x
32.73
32.05
37.26
44.10
43.90
44.82
47.97
56.23
61.56
65.37
34.01
56.23
44.46
67
29.38
EV/EBITx
15.28
14.21
15.80
17.38
16.37
16.90
16.48
18.37
17.01
17.40
9.217
17.01
16.69
65
20.06
FCF yield (avg)%
24.25
22.51
22.65
23.51
25.88
23.99
26.89
24.03
25.22
28.21
2.83
25.22
24.14
81
10.93
FCF margin%
16.61
13.94
13.83
11.23
9.86
11.06
9.65
7.52
6.36
4.42
25.18
7.52
10.46
23
1.553
FCF / Net incomex
0.621
0.554
0.489
0.437
0.468
0.502
0.507
0.533
0.484
0.459
0.297
0.502
0.496
94
16.34
ROIC%
27.66
28.23
31.18
31.35
31.69
32.12
33.90
34.21
33.97
34.99
13.38
33.97
31.90
48
8.54
Return on equity%
13.07
11.33
12.14
10.00
12.71
12.45
14.47
17.32
20.04
20.78
5.57
17.32
12.89
65
14.85
Return on assets%
5.56
5.90
3.92
3.54
1.90
1.73
0.40
1.50
3.43
5.05
9.75
1.73
3.49
43
114.82
EPS₹
132.66
138.68
165.38
194.07
227.67
241.77
279.82
269.74
294.15
325.73
123.96
7.43%
9.94%
—
9.30
EPS growth%
21.52
22.08
20.98
18.84
18.16
20.33
20.68
19.16
18.52
17.21
6.89
19.16
19.75
6
54.75
Bookvalue per sh₹
77.63
76.89
75.77
83.29
100.00
102.46
111.75
112.53
109.57
120.42
24.54
3.79%
4.72%
—
113.95
FCF per share₹
107.91
122.84
133.38
134.36
146.52
160.83
168.20
158.31
172.74
172.33
104.24
3.30%
5.46%
—
63.90
Dividend per sh₹
81.72
82.94
84.20
85.25
89.74
98.25
94.50
91.42
105.78
102.06
59.17
2.61%
3.42%
—
10.74
Div yield (avg)%
9.20
7.56
8.24
11.10
12.23
11.61
10.77
7.88
5.57
2.66
15.10
7.88
8.72
93
11.67
Payout ratio%
28.98
29.21
28.94
27.27
26.12
24.21
22.85
24.31
21.99
22.70
19.22
22.85
25.21
68
323.9
Shares (diluted)M
285.1
302.6
264.2
262.5
286.6
284.1
296.1
259.3
234.3
220.3
320.1
(5.12%)
(2.69%)
38
11.32
Buyback yield%
5.04
3.41
3.29
4.78
4.21
7.14
6.35
8.83
8.44
6.06
23.53
7.14
5.55
23
1.242
D/E ratiox
2.030
1.813
1.945
1.970
2.027
1.871
1.774
1.608
1.560
1.571
1.518
1.608
1.842
21
35.24
Enterprise value₹B
37.67
39.30
37.33
40.26
45.22
51.07
53.94
55.92
63.99
68.15
24.07
8.55%
5.99%
80
3.965
LT debt₹B
40.51
45.59
43.89
50.33
52.41
49.56
54.05
59.04
59.36
68.80
37.56
5.59%
4.89%
81
Revenue
₹44.45B
4.88%
1.00×
Cost of revenue
₹28.32B
4.59%
0.97×
Operating expenses
₹5.135B
5.84%
1.10×
Cash and investments
19.36%
Goodwill & intangibles
17.61%
Property and equipment
17.17%