8.462
Revenue₹B
13.29
13.79
14.13
14.09
14.07
14.34
14.42
14.66
14.93
15.36
8.794
1.77%
1.80%
16
11.95
Revenue growth%
26.94
25.03
22.77
22.60
25.14
22.24
19.82
21.31
21.41
21.61
5.00
21.41
22.42
56
24.81
Gross margin%
12.21
12.97
11.61
10.32
11.03
13.22
13.87
16.29
16.25
14.82
29.10
14.82
13.09
12
26.59
Operating margin%
25.24
27.03
26.33
28.07
27.74
27.03
28.90
30.80
33.09
30.16
8.86
30.16
27.91
91
23.15
Net margin%
13.31
11.47
14.36
16.70
19.26
17.20
17.53
20.30
21.18
18.74
26.72
18.74
17.36
64
29.98
P/E ratio (avg)x
10.34
11.32
10.75
11.64
10.95
12.23
11.42
10.62
9.953
9.148
15.57
10.62
10.85
32
25.01
EV/EBITx
13.39
11.55
11.44
10.62
11.22
10.27
10.12
10.21
10.03
9.207
28.54
10.12
10.45
56
20.34
FCF yield (avg)%
7.23
6.52
7.32
8.49
9.28
6.72
5.82
4.71
1.96
1.34
9.26
4.71
6.62
78
25.37
FCF margin%
2.99
0.94
2.55
5.13
4.77
5.81
4.31
4.68
5.37
2.77
27.28
4.68
4.49
7
0.171
FCF / Net incomex
1.200
1.180
1.277
1.320
1.480
1.502
1.571
1.460
1.467
1.571
0.244
1.502
1.464
16
2.35
ROIC%
18.36
16.12
13.70
10.83
8.84
7.20
9.89
7.36
4.78
4.67
4.59
7.20
9.37
29
13.64
Return on equity%
22.25
21.23
21.57
19.79
17.29
19.87
20.07
17.64
18.06
17.52
23.16
18.06
19.83
71
13.87
Return on assets%
7.89
8.64
11.06
9.67
9.77
8.45
9.30
8.44
7.74
7.74
18.24
8.44
8.55
58
20.25
EPS₹
42.04
43.92
49.83
53.77
64.11
66.49
75.30
80.66
83.87
94.68
21.08
8.11%
8.41%
—
15.74
EPS growth%
26.03
28.18
30.05
27.40
25.22
26.81
23.86
23.65
23.15
24.77
12.98
23.86
25.63
22
12.76
Bookvalue per sh₹
41.86
46.90
44.45
41.55
47.27
46.28
49.35
54.59
53.34
57.93
13.96
4.15%
4.23%
—
25.56
FCF per share₹
7.91
7.76
8.41
7.86
8.28
8.60
8.65
8.48
8.72
8.15
32.10
(0.32%)
0.02%
—
31.65
Dividend per sh₹
9.53
9.29
9.01
8.97
9.70
10.73
10.72
10.58
11.81
11.72
33.35
3.87%
2.67%
—
19.48
Div yield (avg)%
12.48
9.64
7.31
9.28
8.27
7.76
7.60
10.08
8.19
7.09
5.96
7.76
8.23
78
20.78
Payout ratio%
23.52
20.84
22.29
21.83
19.71
19.91
19.86
17.12
17.21
17.78
25.09
17.78
19.88
55
365.6
Shares (diluted)M
330.5
313.2
294.3
303.6
299.8
284.2
303.2
272.5
264.3
292.0
363.1
(0.53%)
(2.34%)
18
22.31
Buyback yield%
20.31
19.34
20.22
22.81
23.94
22.97
23.97
23.03
23.75
26.33
12.23
23.75
23.00
23
0.348
D/E ratiox
0.688
0.761
0.883
1.040
1.238
1.267
1.231
1.257
1.359
1.477
1.254
1.267
1.235
8
4.249
Enterprise value₹B
6.131
6.183
6.289
6.174
6.518
7.124
7.513
7.696
7.228
6.233
8.210
(0.89%)
(0.86%)
95
13.59
LT debt₹B
9.608
10.35
10.02
10.90
12.01
11.01
10.05
10.24
10.15
9.485
1.531
(4.61%)
(0.51%)
26
Revenue
₹15.36B
1.80%
1.00×
Cost of revenue
₹9.834B
2.24%
1.04×
Operating expenses
₹3.194B
1.32%
0.95×
Goodwill & intangibles
16.81%
Cash and investments
15.08%
Spread over hurdle
(5.70%)